Komori
W

WORKMAN CO.,LTD.

7564RetailMid cap
5,310JPY-2.0%
★ Watch (sign-up required)
Price history
¥5,310Latest-10.2%
Drag across the chart to measure the move between two points.Delayed 15 minutes · monthly closing basis
Business overview

The Company primarily enters into franchise agreements with individuals, earns income from franchisees (Workman charge income), and operates an integrated retail business through both franchise and company-operated stores, selling workwear, casualwear, family apparel, footwear, work supplies and other products. Stores are located in all 47 prefectures. Chain-wide sales were ¥209.234 billion, operating revenue was ¥160.852 billion, operating income was ¥29.676 billion, ordinary income was ¥30.567 billion and net income was ¥20.618 billion. Sales at company-operated stores were ¥24,396 million, sales from merchandise supplied to franchisees were ¥94,849 million, income from franchisees was ¥41,490 million, sales were ¥119,246 million and operating revenue was ¥160,852 million. The chain had 1,094 stores, including 48 new stores, 87 remodeled or converted stores and 5 closures. Regional sales are presented by prefecture for company-operated and franchise stores combined. Same-store sales increased 9.0%, and franchise stores accounted for approximately 92.0% of chain-wide sales. The Company has established the Medium-Term Growth Vision 2030 and sustainability targets, including GHG emissions reductions and targets for the proportion of female employees and female managers. The consolidated financial statements are not prepared. The Company’s history and subsequent events are presented in separate sections.

Recurring subjects
No threads yetThis company's filings have not been read yet. We are adding them progressively.
Companies sharing a theme
Loading
Key numbersShowing 8 of 20
PER
55.88How many years of earnings it would take to buy the stock. The market average is generally considered to be around 15.
PBR
2.82How many times the company's net assets? Around 1x is generally considered a benchmark.
ROE
5.1%Earning power. A figure above 10% is generally considered good.
Dividend yield
0.0%The annual dividend as a percentage of the share price.
Market capitalization
¥435bnShare price × number of shares. The value of the entire company.
Equity ratio
83.6%The proportion of assets funded by money that does not have to be repaid.
Operating margin
23.2%The percentage of revenue remaining from the company’s core business.
Revenue growth (3 years)
13.6%The average annual growth in sales over the past three years.
What to watch next
A period in which the profitability of existing and new stores can be assessed based on progress in new store openings (38 Workman Colors stores and 10 Workman Plus stores, 48 in total) and store conversions (87 stores)
Fiscal 2026 (assessment based on quarterly results)Impact MediumLikelihood Medium
Verification of improvements in logistics KPIs, including the mis-shipment rate, delivery lead times and inventory optimization, following completion of the WMS environment migration and upgrade (¥632 million)
First half through full year of fiscal 2026Impact MediumLikelihood Medium
The extent to which the company can control the risk of higher inventory levels, including supply-demand mismatches accompanying private-brand expansion, through more sophisticated demand forecasting and ordering while maintaining the private-brand ratio at a high level (71.9% of chain sales)
Fiscal 2026 (to be assessed through trends in inventory, write-downs and gross profit)Impact HighLikelihood Medium
Assessment of the impact on the tax burden and deferred taxes from the introduction of the defense special corporate tax for taxable income earned on or after 1 April 2026
Second half of fiscal 2026 onward (as reflected in financial results)Impact MediumLikelihood Medium
Disclosure of progress under the Medium-Term Growth Vision 2030 (“Functional Wear for Everyone”), including the degree of alignment with app adoption and store expansion
FY2026 (depending on the timing of disclosures)Impact LowLikelihood Medium
What to watch next
Loading
Who owns itTop holders total 78.7%
Listed holders 78.7%Everyone else 21.3%
株式会社ベイシア興業28.23%
Tsuchiya Hiromasa (土屋 裕雅)14.09%
カインズ Co., Ltd.9.67%
吉田 佳世7.27%
大嶽 惠7.27%
株式会社カインズ興産4.26%
土屋 嘉雄3.61%
Mizuho Trust & Banking Co., Ltd. securities management trust1.96%
2 other listed holders2.30%
Who owns it
HolderOwnership (%)
株式会社ベイシア興業28.23
Tsuchiya Hiromasa (土屋 裕雅)14.09
カインズ Co., Ltd.9.67
吉田 佳世7.27
大嶽 惠7.27
株式会社カインズ興産4.26
土屋 嘉雄3.61
Mizuho Trust & Banking Co., Ltd. securities management trust1.96
2 other listed holders2.30
This company's documents
Timely disclosures
Threads