Komori
Earnings7564WORKMAN CO.,LTD.Retail

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated)

In the first quarter of the fiscal year ending March 2027, operating revenue increased 24.7% year on year and operating income increased 33.3%, resulting in higher revenue and higher income. The company advanced the shift toward private-label products, launched new products, strengthened sales promotions and expanded its store network.

Worth reading
46Recurring
Scored from 4 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
24.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales51,812¥ millionYear on year +24.7%Progress 28.3%
Operating profit12,031¥ millionYear on year +33.3%Progress 37.5%
Ordinary income12,431¥ millionYear on year +34.6%Progress 37.2%
Net income attributable to owners of the parent7,792¥ millionYear on year +34.0%Progress 34.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥95.48
Financial position at period-end
Total assets184,523¥ million
of which net assets 154,235 ¥ millionEquity ratio 83.6%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥183,376 million (YoY +14.0%)
Operating profit¥32,112 million (YoY +8.2%)
Ordinary income¥33,418 million (YoY +9.3%)
Net income¥22,329 million (YoY +8.3%)
Annual Dividend Forecast¥89 → ¥89(0.0%)
Factors Behind Changes in Business Performance

The company promoted the shift toward private-label products, launched new products targeting health-conscious consumers and demand for recovery-related products, strengthened mass marketing, broadened its customer base and increased visit frequency, opened new stores, and pursued renovations and a scrap-and-build strategy. Sales of summer products were weak due to unfavorable weather, while procurement prices rose as a result of the weaker yen and higher raw material costs.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer ¥164 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥21 million
Depreciation and amortization¥998 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for securities analysts and institutional investors)
Issued Shares at Period-End81,846,816 shares
Treasury Shares at Period-End233,688 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2026 to 30 June 2026
Net Sales¥51,812 million (YoY +24.7%)
Operating profit¥12,031 million (YoY +33.3%)
Ordinary income¥12,431 million (YoY +34.6%)
Profit attributable to owners of the parent¥7,792 million (YoY +34.0%)
Net income per share¥95.48
Equity ratioEnd of the current fiscal period 83.6 / End of previous period 82.8
Total assets¥184,523 million
Net assets¥154,235 million
Full-year earnings forecastNet Sales ¥183,376 million (YoY +14.0%) / Operating profit ¥32,112 million (YoY +8.2%) / Ordinary income ¥33,418 million (YoY +9.3%) / Net income ¥22,329 million (YoY +8.3%)
Annual Dividend Forecast¥89 → ¥89(0.0%)
Depreciation and amortization¥998 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer ¥164 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥21 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for securities analysts and institutional investors)
Issued Shares at Period-End81,846,816 shares
Treasury Shares at Period-End233,688 shares
Factors Behind Changes in Business PerformanceThe company promoted the shift toward private-label products, launched new products targeting health-conscious consumers and demand for recovery-related products, strengthened mass marketing, broadened its customer base and increased visit frequency, opened new stores, and pursued renovations and a scrap-and-build strategy. Sales of summer products were weak due to unfavorable weather, while procurement prices rose as a result of the weaker yen and higher raw material costs.
Items this document does not state (15)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company expanded its product lineup to capture health-conscious demand and demand for recovery-related products, developed highly distinctive products, expanded its private-label range, strengthened mass marketing through television commercials and flyers, broadened its customer base and increased visit frequency, and opened new stores and renovated existing stores. The disclosure also notes weak sales of summer products due to unfavorable weather and higher procurement prices resulting from the weaker yen and rising raw material costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated) | WORKMAN CO.,LTD. (7564) timely disclosure | Komori