Komori
Science Arts (4412) · FactAdvanced

Cash-in-frontloaded model based on annual contract prepayments

First written in FY2022. 13 of 14 entries say "Advanced", first in FY2023-Q1. Latest entry: 2026-10-15.

14entries
5years
2from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseAdvancedFY2023-Q1 – 2026-10-152022: 12023: 420232024: 420242025: 220252026: 32026
Same theme, other companies
Stable Cash Management Supported by Customer AdvancesA theme 3 companies write about · 0 as a headwind · 3 as a tailwind

2 other companies' latest entry also says "Advanced".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Full recordFilings, disclosures and news, newest first
  1. FY2026-H1AdvancedAnnual report

    「Funds generated from operating activities during the interim accounting period amounted to ¥112.367 million (income of ¥133.474 million in the same period of the previous year). This was mainly attributable to cash inflows including interim profit before income taxes of ¥103.292 million, an increase in deferred revenue of ¥61.910 million, and an increase in accounts payable of ¥59.091 million, as well as cash outflows including an increase in inventories of ¥101.247 million and a decrease in consumption taxes payable and other liabilities of ¥21.713 million.」

    Deferred revenue increased by ¥61.910 million from the end of the previous fiscal year, and revenue received in advance under annual contracts and similar arrangements continued to accumulate. Operating cash flow was also ¥112.367 million.
  2. FY2025AdvancedAnnual report

    「This was mainly due to cash inflows including an increase in deferred revenue of ¥137.117 million (¥36.813 million in the same period of the previous year) and profit before income taxes of ¥92.700 million (a loss before income taxes of ¥34.000 million in the same period of the previous year), among other factors.」

    Deferred revenue under annual contracts and similar arrangements increased by ¥137.117 million from the end of the previous fiscal year, resulting in operating cash flow of ¥290.705 million.
  3. FY2025-H1AdvancedAnnual report

    「This was due to an increase in deferred revenue resulting from steady sales performance (up ¥64.301 million from the end of the previous fiscal year), an increase in accounts payable (up ¥42.686 million), and an increase in income taxes payable and other liabilities (up ¥12.000 million), among other factors.」

    Deferred revenue increased by ¥64.301 million from the end of the previous fiscal year, and revenue received in advance under annual contracts and similar arrangements continued to accumulate. Operating cash flow was also ¥133.474 million.
  4. FY2024AdvancedAnnual report

    「An increase in deferred revenue resulting from the increased number of Buddycom users (up ¥41.913 million from the end of the previous fiscal year)」

    Deferred revenue increased by ¥41.913 million from the end of the previous fiscal year, and revenue received in advance under annual contracts and similar arrangements continued to accumulate. Operating cash flow was also ¥1.149 million.
  5. FY2024-Q3AdvancedAnnual report

    「This was mainly due to an increase in deferred revenue resulting from steady sales performance (up ¥53.570 million from the end of the previous fiscal year), an increase in the current portion of long-term borrowings (up ¥51.132 million), an increase in long-term borrowings (up ¥43.340 million), and an increase in accounts payable (up ¥33.590 million), among other factors.」

    Deferred revenue increased by ¥53.570 million from the end of the previous fiscal year, and revenue received in advance under annual contracts and similar arrangements continued to accumulate.
  6. FY2024-Q2AdvancedAnnual report

    「This was due to an increase in deferred revenue resulting from steady sales performance (up ¥43.631 million from the end of the previous fiscal year), an increase in the current portion of long-term borrowings (up ¥53.331 million), and an increase in long-term borrowings (up ¥46.589 million), among other factors.」

    Deferred revenue increased by ¥43.631 million from the end of the previous fiscal year, and revenue received in advance under annual contracts and similar arrangements continued to accumulate.
  7. FY2024-Q1AdvancedAnnual report

    「This was due to an increase in deferred revenue resulting from steady sales performance (up ¥13.940 million from the end of the previous fiscal year), an increase in accounts payable (up ¥15.939 million), an increase in current portion of long-term borrowings (up ¥55.530 million), and an increase in long-term borrowings (up ¥49.838 million), among other factors.」

    Deferred revenue increased by ¥13.940 million from the end of the previous fiscal year, reflecting the accumulation of revenue received in advance under annual contracts and similar arrangements in the Company's financial position.
  8. FY2023AdvancedAnnual report

    「This was mainly due to an increase in deferred revenue resulting from an increase in the number of Buddycom users, which increased by ¥45,221 thousand from the end of the previous fiscal year, and an increase in accounts payable and other current liabilities resulting from relocation-related costs associated with the relocation of the head office, which increased by ¥43,614 thousand from the end of the previous fiscal year, among other factors.」

    Deferred revenue under annual contracts and other arrangements increased by ¥45,221 thousand from the end of the previous fiscal year. Meanwhile, cash flow from operating activities was an outflow of ¥66,918 thousand.
  9. FY2023-Q3AdvancedAnnual report

    「This was mainly due to an increase in deferred revenue resulting from steady revenue performance, which increased by ¥46,932 thousand from the end of the previous fiscal year, among other factors.」

    Deferred revenue increased by ¥46,932 thousand from the end of the previous fiscal year, and the accumulation of deferred revenue under annual contracts and other arrangements is reflected in the financial position.
  10. FY2023-Q2AdvancedAnnual report

    「This was mainly due to an increase in deferred revenue resulting from steady revenue performance, which increased by ¥32,314 thousand from the end of the previous fiscal year, among other factors.」

    Deferred revenue increased by ¥32,314 thousand from the end of the previous fiscal year, and the accumulation of deferred revenue under annual contracts and other arrangements is reflected in the financial position.
  11. FY2023-Q1AdvancedAnnual report

    「This was mainly due to an increase in deferred revenue resulting from steady revenue performance, which increased by ¥24,326 thousand from the end of the previous fiscal year, among other factors.」

    Deferred revenue increased by ¥24,326 thousand from the end of the previous fiscal year, and the accumulation of deferred revenue under annual contracts and other arrangements is reflected in the financial position for the quarter.
  12. FY2022First statedAnnual report

    「When Buddycom is contracted for one year, the usage fee is generally received in a lump sum when use begins. Revenue, however, is recognized in monthly installments in line with the months of use. As a result, cash flow increases ahead of revenue, making this a business model that facilitates the maintenance of a sound financial position.」

    The company describes as a structural feature of its business model the receipt of annual subscription fees at the start of service, generating cash ahead of revenue recognition.
Moved together

"Expanding Stable Recurring Revenue with ARR as the Core Metric" moved the same way as this thread, in the same document, in 13 of its 14 moves.

13131312118★123456
  1. ★This thread
  2. 1Expanding Stable Recurring Revenue with ARR as the Core Metric13×
  3. 2Accelerating the acquisition of Buddycom customer companies and users13×
  4. 3Buddycom’s Track Record of Growth in Customers and ARR13×
  5. 4Strengthening Branding and Marketing to Raise Awareness12×
  6. 5Expansion of the Distributor and Sales Partner Network11×
  7. 6Operating losses and negative operating cash flow associated with upfront investment8×

★ is this thread; numbers match the list above. The number on a line is how many documents both moved the same way in; lines between the other threads count the documents they moved together in too. Threads that move together often sit closer.

When this could move next
Science Arts's next results are scheduled for 2026-10-15. Read the earnings preview It last moved in the Earnings of 2026-10-15: "Advanced".
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.
Cash-in-frontloaded model based on annual contract prepayments | Science Arts,Inc. (4412) | Komori