Komori
Earnings4412Science Arts,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ended August 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended August 2026, revenue and operating profit increased substantially, driven by growth in the number of Buddycom contract customers and strengthened sales efforts. Revenue and profit are also expected to increase for the fiscal year ending August 2027.

Worth reading
48Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
144.3
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 September 2025–31 August 2026Non-consolidated (standalone)Japanese GAAP
Net Sales2,134¥ millionYear on year +29.0%Progress 76.9%
Operating profit262¥ millionYear on year +144.3%Progress 83.4%
Ordinary income262¥ millionYear on year +183.5%Progress 83.2%
Net income attributable to owners of the parent254¥ millionYear on year +127.1%Progress 98.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥31.42
Operating Margin12.3%
Financial position at period-end
Total assets2,459¥ million
of which net assets 1,669 ¥ millionEquity ratio 67.9%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+413
Investment+124
Financials+17
Net change+554

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,846 million
Segment revenueBuddycom business ¥2,133.95 thousand (YoY +29.1%), Other ¥0.27 million (YoY -82.8%)
Segment profitBuddycom business ¥261.78 thousand (YoY +147.1%), Other ¥0.22 million (YoY -83.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,775 million (YoY +30.0%)
Operating profit¥314 million (YoY +20.0%)
Ordinary income¥315 million (YoY +20.1%)
Net income¥257 million (YoY +1.3%)
Annual Dividend Forecast¥1 → ¥2(+100.0%)
Payout ratio3.2% (fiscal year ended August 2026), 6.3% (forecast for the fiscal year ending August 2027)
Factors Behind Changes in Business Performance

The number of contract customers and revenue increased as a result of strengthened marketing, initiatives targeting priority industries and stronger sales capabilities through distributors. Personnel expenses also increased due to the increase in headcount, as did depreciation because the useful lives of fixed assets were shortened following the head-office relocation.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥28.64 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End8,230,000 shares
Treasury Shares at Period-End117,088 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 September 2025–31 August 2026
Net Sales¥2,134 million (YoY +29.0%)
Operating profit¥262 million (YoY +144.3%)
Ordinary income¥262 million (YoY +183.5%)
Profit attributable to owners of the parent¥254 million (YoY +127.1%)
Net income per share¥31.42
Operating Margin12.3%
Equity ratioEnd of the current fiscal period 67.9% / End of previous period 67.1%
Total assets¥2,459 million
Net assets¥1,669 million
Cash flows from operating activities¥413 million
Cash flows from investing activities△124
Cash flows from financing activities△17
Cash and cash equivalents at end of period¥1,846 million
Full-year earnings forecastNet Sales ¥2,775 million (YoY +30.0%) / Operating profit ¥314 million (YoY +20.0%) / Ordinary income ¥315 million (YoY +20.1%) / Net income ¥257 million (YoY +1.3%)
Annual Dividend Forecast¥1 → ¥2(+100.0%)
Payout ratio3.2% (fiscal year ended August 2026), 6.3% (forecast for the fiscal year ending August 2027)
Segment revenueBuddycom business ¥2,133.95 thousand (YoY +29.1%), Other ¥0.27 million (YoY -82.8%)
Segment profitBuddycom business ¥261.78 thousand (YoY +147.1%), Other ¥0.22 million (YoY -83.3%)
Depreciation and amortization¥28.64 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End8,230,000 shares
Treasury Shares at Period-End117,088 shares
Factors Behind Changes in Business PerformanceThe number of contract customers and revenue increased as a result of strengthened marketing, initiatives targeting priority industries and stronger sales capabilities through distributors. Personnel expenses also increased due to the increase in headcount, as did depreciation because the useful lives of fixed assets were shortened following the head-office relocation.
Items this document does not state (7)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The number of contract customers and revenue increased as a result of strengthened marketing, initiatives targeting priority industries and stronger sales capabilities through distributors. Meanwhile, personnel expenses increased in line with strengthened development and sales of Buddycom, and depreciation increased because the useful lives of fixed assets were shortened following the head-office relocation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended August 2026 [Japanese GAAP] (Non-consolidated) | Science Arts,Inc. (4412) timely disclosure | Komori