Komori
Ecomic (3802) · FactOperating cash flow up, but cash down due to share repurchasesLatest Results (2026-11-10): "Worsened"

Operating cash flow turning negative and decline in cash balance

First written in FY2020-Q2. 8 of 25 entries say "Worsened", first in FY2022-Q2. Latest entry: 2026-11-10.

25entries
8years
2from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseOtherFY2025 – FY20262019: 12020: 420202021: 420212022: 420222023: 420232024: 320242025: 220252026: 32026
Same theme, other companies
Changes in cash balances accompanying a decrease in cash flow from operating activitiesA theme 307 companies write about · 132 as a headwind · 143 as a tailwind

30 other companies' latest entry also says "Worsened".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Showing 14 of the 180 companies compared. The sentences above are computed from all 180.Comparing 200 of the theme's 328 threads.
Full recordFilings, disclosures and news, newest first
  1. 2026-11-10WorsenedResults

    「営業活動によるキャッシュ・フロー △242,606 △85,183」

    当中間期の営業活動によるキャッシュ・フローは242,606千円の支出となった。
  2. FY2026Operating cash flow up, but cash down due to share repurchasesAnnual report

    「During the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") decreased by ¥285.412 million from the end of the previous consolidated fiscal year to ¥1,065.506 million, as operating activities provided ¥374.326 million, while investing activities used ¥67.945 million and financing activities used ¥634.439 million.」

    Cash flow from operating activities increased from ¥149.596 million to ¥374.326 million, while cash and cash equivalents decreased by ¥285.412 million due to outflows from financing activities, including share repurchases.
  3. 2026-05-12OtherRevision to earnings forecast

    「During the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") decreased by ¥285.412 million from the end of the previous consolidated fiscal year to ¥1,065.506 million, as operating activities provided ¥374.326 million, while investing activities used ¥67.945 million and financing activities used ¥634.439 million.」

    営業活動によるキャッシュ・フローは149,596千円から374,326千円へ増加した一方、財務活動等の支出により現金及び現金同等物は285,412千円減少した。
  4. FY2026-H1Operating cash flow outflow narrowed, but cash balance downAnnual report

    「Operating activities used ¥85.183 million (¥142.197 million used in the same period of the previous year), investing activities used ¥35.804 million (¥69.878 million used in the same period of the previous year), and financing activities used ¥60.832 million (¥70.958 million used in the same period of the previous year). Funds decreased by ¥175.002 million from the end of the previous consolidated fiscal year to ¥1,175.916 million.」

    Outflows from operating, investing and financing activities all narrowed from the same period of the previous year, while cash and cash equivalents decreased by ¥175.002 million from the end of the previous fiscal year.
  5. FY2025Operating cash flow maintained, but cash balance downAnnual report

    「During the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") decreased by ¥140.626 million from the end of the previous consolidated fiscal year to ¥1,350.918 million, as operating activities provided ¥149.596 million, while investing activities used ¥116.710 million and financing activities used ¥170.655 million.」

    Cash flow from operating activities remained positive at ¥149.596 million, but cash and cash equivalents decreased by ¥140.626 million due to outflows from investing and financing activities.
  6. FY2025-H1WorsenedAnnual report

    「During the six-month interim consolidated period, cash and cash equivalents (hereinafter, "funds") comprised ¥142.197 million used in operating activities (¥112.228 million used in the same period of the previous year), ¥69.878 million used in investing activities (¥20.476 million used in the same period of the previous year), ¥70.958 million used in financing activities (¥68.924 million used in the same period of the previous year) and a ¥1.922 million decrease due to translation adjustments on cash and cash equivalents. As a result, funds decreased by ¥284.956 million from the end of the previous consolidated fiscal year to ¥1,206.588 million.」

    Operating, investing and financing activities all used funds, operating outflows increased from the same period of the previous year, and cash and cash equivalents decreased by ¥284.956 million from the end of the previous fiscal year.
  7. FY2024MitigatedAnnual report

    「During the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") increased by ¥442.256 million from the end of the previous consolidated fiscal year to ¥1,491.545 million, as operating activities provided ¥205.759 million and financing activities provided ¥299.685 million, despite ¥75.896 million used in investing activities.」

    Cash flow from operating activities remained positive at ¥205.759 million, and together with funds provided by financing activities from the issuance of shares, cash and cash equivalents increased by ¥442.256 million.
  8. FY2024-Q3WorsenedAnnual report

    「Current assets increased by ¥460.686 million from the previous consolidated fiscal year to ¥1,732.014 million. This was mainly due to an ¥800.079 million increase in accounts receivable resulting from the recording of revenue from year-end tax adjustment processing services and other factors, despite a ¥338.148 million decrease in cash and deposits.」

    Cash and deposits decreased by ¥338.148 million from ¥1,049.289 million at the end of the previous consolidated fiscal year to ¥711.140 million, while accounts receivable increased by ¥800.079 million. The decline in cash and increase in accounts receivable are continuing.
  9. FY2024-Q2WorsenedAnnual report

    「During the six-month period ended September 30 of the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") comprised ¥112.228 million used in operating activities, ¥20.476 million used in investing activities, ¥68.924 million used in financing activities and a ¥11.068 million increase due to translation adjustments on cash and cash equivalents. As a result, funds decreased by ¥190.561 million from the end of the previous consolidated fiscal year to ¥858.727 million.」

    Operating, investing and financing activities all used funds. Cash flow from operating activities used ¥112.228 million, and cash and cash equivalents decreased by ¥190.561 million from the end of the previous fiscal year.
  10. FY2024-Q1Cash balance declined in the first quarterAnnual report

    「Current assets decreased by ¥151.542 million from the end of the previous consolidated fiscal year to ¥1,119.785 million. This was mainly due to a ¥145.147 million decrease in cash and deposits.」

    Cash and deposits decreased by ¥145.147 million from the end of the previous consolidated fiscal year, leaving a cash balance of ¥904.142 million.
  11. FY2023MitigatedAnnual report

    「During the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") increased by ¥224.303 million from the end of the previous consolidated fiscal year to ¥1,049.289 million, as operating activities provided ¥264.785 million and investing activities provided ¥28.735 million, despite ¥72.596 million used in financing activities.」

    Cash flow from operating activities provided ¥264.785 million, and cash and cash equivalents also increased by ¥224.303 million from the end of the previous fiscal year, easing the decline in cash seen in the previous fiscal year over the full year.
  12. FY2023-Q3WorsenedAnnual report

    「Current assets increased by ¥590.235 million from the previous consolidated fiscal year to ¥1,562.897 million. This was mainly due to a ¥770.262 million increase in accounts receivable resulting from the recording of revenue from year-end tax adjustment processing services and other factors, despite a ¥235.497 million decrease in cash and deposits.」

    Cash and deposits at the end of the third quarter decreased by ¥235.497 million from the end of the previous consolidated fiscal year, while accounts receivable increased by ¥770.262 million. The decline in cash and increase in accounts receivable continued from the previous quarter.
  13. FY2023-Q2WorsenedAnnual report

    「During the six-month period ended September 30 of the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") comprised ¥114.507 million used in operating activities, ¥82.435 million provided by investing activities, ¥47.260 million used in financing activities and a ¥13.351 million increase due to translation adjustments on cash and cash equivalents. As a result, funds decreased by ¥65.980 million from the end of the previous consolidated fiscal year to ¥759.005 million.」

    Cash flow from operating activities used ¥114.507 million, and although investing activities provided funds, cash and cash equivalents decreased by ¥65.980 million from the end of the previous fiscal year.
  14. FY2023-Q1Lower cash balanceAnnual report

    「Cash and deposits 824,986 793,192」

    Cash and deposits decreased from ¥824.986 million at the end of the previous consolidated fiscal year to ¥793.192 million at the end of the current quarter. No quarterly consolidated cash flow statement was prepared.
  15. FY2022MitigatedAnnual report

    「During the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") increased by ¥134.755 million from the end of the previous consolidated fiscal year to ¥824.986 million, as operating activities provided ¥277.673 million, despite ¥143.801 million used in investing activities and ¥21.329 million used in financing activities.」

    Cash flow from operating activities provided ¥277.673 million, and cash and cash equivalents also increased by ¥134.755 million from the end of the previous fiscal year, easing the decline in cash seen in the previous fiscal year over the full year.
  16. FY2022-Q3WorsenedAnnual report

    「Current assets increased by ¥430.288 million from the previous consolidated fiscal year to ¥1,256.701 million. This was mainly due to a ¥703.576 million increase in accounts receivable resulting from the recording of revenue from year-end tax adjustment processing services and other factors, despite a ¥278.701 million decrease in cash and deposits.」

    Cash and deposits decreased by ¥278.701 million from the end of the previous consolidated fiscal year, while accounts receivable increased by ¥703.576 million, indicating that the decline in cash and increase in accounts receivable are continuing.
  17. FY2022-Q2WorsenedAnnual report

    「During the six-month period ended September 30 of the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") comprised ¥89.785 million used in operating activities, ¥87.041 million used in investing activities, ¥21.278 million used in financing activities and a ¥3.501 million increase due to translation adjustments on cash and cash equivalents. As a result, funds decreased by ¥194.603 million from the end of the previous consolidated fiscal year to ¥495.626 million.」

    Operating, investing and financing activities all used funds, and cash and cash equivalents decreased by ¥194.603 million from the end of the previous consolidated fiscal year.
  18. FY2022-Q1Cash balance declined in the first quarterAnnual report

    「Current assets decreased by ¥78.900 million from the previous consolidated fiscal year to ¥747.511 million. This was mainly due to a ¥97.573 million decrease in cash and deposits.」

    Cash and deposits decreased by ¥97.573 million from the end of the previous consolidated fiscal fiscal year, leaving a cash balance of ¥592.656 million. No quarterly cash flow statement was prepared.
  19. FY2021MitigatedAnnual report

    「During the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") increased by ¥86.494 million from the end of the previous consolidated fiscal year to ¥690.230 million, as operating activities provided ¥97.203 million and financing activities provided ¥176.971 million, despite ¥198.073 million used in investing activities.」

    Cash flow from operating activities provided ¥97.203 million, and together with funds provided by financing activities, cash and cash equivalents increased by ¥86.494 million from the end of the previous fiscal year. The cash decline seen through the previous fiscal year eased over the full year.
  20. FY2021-Q3Cash down, accounts receivable upAnnual report

    「Current assets increased by ¥200.588 million from the previous consolidated fiscal year to ¥944.134 million. This was mainly due to a ¥587.510 million increase in accounts receivable resulting from the recording of revenue from year-end tax adjustment processing services and other factors, despite a ¥389.811 million decrease in cash and deposits.」

    Accounts receivable increased by ¥587.510 million due to the recording of revenue from year-end tax adjustment processing services and other factors, while cash and deposits decreased by ¥389.811 million, indicating a continuing decline in the cash balance.
  21. FY2021-Q2Cash increased despite negative operating cash flowAnnual report

    「During the six-month period ended September 30 of the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") comprised ¥113.359 million used in operating activities, ¥37.253 million used in investing activities, ¥175.325 million provided by financing activities and a ¥1.303 million increase due to translation adjustments on cash and cash equivalents. As a result, funds increased by ¥26.015 million from the end of the previous consolidated fiscal year to ¥629.751 million.」

    Although operating and investing activities used funds, cash and cash equivalents increased by ¥26.015 million from the end of the previous fiscal year due to funds provided by financing activities, including the issuance of shares.
  22. FY2021-Q1Increase in cash balanceAnnual report

    「Current assets increased by ¥57.313 million from the previous consolidated fiscal year to ¥800.859 million. This was mainly due to a ¥59.247 million increase in cash and deposits.」

    Cash and deposits increased by ¥59.247 million from the end of the previous consolidated fiscal year, indicating a recovery in the cash balance.
  23. FY2020MitigatedAnnual report

    「Funds provided by operating activities amounted to ¥208.556 million (¥161.768 million provided in the previous consolidated fiscal year). This was mainly due to the recording of ¥143.172 million in profit before income taxes, ¥48.357 million in depreciation and amortization, and a ¥56.103 million increase in accounts payable and other payables, despite income taxes paid of ¥37.026 million.」

    Cash flow from operating activities changed from an outflow to an inflow of ¥208.556 million, and cash and cash equivalents increased by ¥144.842 million from the end of the previous fiscal year to ¥603.735 million.
  24. FY2020-Q3Continued Decline in Cash and DepositsAnnual report

    「This was mainly due to a ¥205.929 million decrease in cash and deposits, while accounts receivable increased by ¥356.364 million as revenue from year-end tax adjustment processing services was recorded.」

    Cash and deposits decreased by ¥205.929 million from the end of the previous consolidated fiscal year, while accounts receivable increased by ¥356.364 million as revenue from year-end tax adjustment processing services was recorded.
  25. FY2020-Q2First statedAnnual report

    「During the six-month period ended September 30 of the current consolidated fiscal year, cash and cash equivalents (hereinafter, "funds") comprised ¥11.502 million in cash used in operating activities, ¥16.324 million used in investing activities, ¥12.871 million used in financing activities and a ¥6.547 million decrease due to translation adjustments on cash and cash equivalents. As a result, funds decreased by ¥47.245 million from the end of the previous consolidated fiscal year to ¥411.646 million.」

    During the six-month period, operating activities used ¥11.502 million, and including decreases from investing and financing activities and translation adjustments, cash and cash equivalents decreased by ¥47.245 million from the end of the previous fiscal year to ¥411.646 million.
Moved together

"Potential for lower future earnings and a net loss" moved the same way as this thread, in the same document, in 9 of its 25 moves.

985444★123456
  1. ★This thread
  2. 1Potential for lower future earnings and a net loss9×
  3. 2Growth in Sales and Earnings8×
  4. 3Upgrade of the Payroll and Year-End Tax Adjustment System and Strengthening of the Operational Processing Structure5×
  5. 4Delivering Customer Value Through Payroll Outsourcing4×
  6. 5Growth into an Integrated Human Resources Outsourcing Company4×
  7. 6Foreign-exchange risk associated with overseas operations4×

★ is this thread; numbers match the list above. The number on a line is how many documents both moved the same way in; lines between the other threads count the documents they moved together in too. Threads that move together often sit closer.

When this could move next
Ecomic's next results are scheduled for 2026-11-10. Read the earnings preview It last moved in the Results of 2026-11-10: "Worsened".
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.