Komori
Willtec (7087) · FactMitigatedLatest Earnings (2026-08-12): "Worsened"

Significant Increases in Assets and Liabilities and Decline in the Equity Ratio

First written in FY2024-Q3. 4 of 9 entries say "Mitigated", first in FY2025. Latest entry: 2026-08-12.

9entries
3years
3from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseFirst statedFY2024-Q3 – FY2024ReframedFY2025-H1MitigatedFY2025WorsenedFY2026-H12024: 320242025: 220252026: 42026
Same theme, other companies
Increase in Total Assets and Decline in Equity RatioA theme 7 companies write about · 6 as a headwind · 0 as a tailwind

The whole theme swung hardest in 2025: 1 of 7 companies on the "Worse" side.

0 other companies' latest entry also says "Worsened".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Full recordFilings, disclosures and news, newest first
  1. 2026-08-12WorsenedEarnings

    「As a result, the equity ratio was 42.4%, compared with 45.0% at the end of the previous consolidated fiscal year.」

    The equity ratio declined from the previous year-end, while liabilities increased, including through higher short-term borrowings.
  2. FY2026MitigatedAnnual report

    「Total net assets at the end of the consolidated fiscal year increased by ¥600 million from the end of the previous consolidated fiscal year to ¥8,676 million, up 7.4% from the end of the previous fiscal year. … As a result, the equity ratio was 45.0%, compared with 44.6% at the end of the previous consolidated fiscal year.」

    Following the increase in assets and liabilities from the consolidation of ホタルクス and other factors in the previous fiscal year, net assets increased and the equity ratio also rose from 44.6% to 45.0%.
  3. FY2026-H1WorsenedAnnual report

    「Total liabilities at the end of the interim consolidated accounting period increased by ¥885 million from the end of the previous consolidated fiscal year to ¥10,932 million, up 8.8% from the end of the previous fiscal year. This was mainly attributable to increases of ¥905 million in short-term borrowings and ¥201 million in accrued expenses, together with decreases of ¥140 million in long-term borrowings and ¥62 million in liabilities related to retirement benefits. … As a result, the equity ratio was 42.5%, compared with 44.6% at the end of the previous consolidated fiscal year.」

    The equity ratio, which had risen in the previous fiscal year, declined from 44.6% to 42.5%, while liabilities increased, including an increase in short-term borrowings.
  4. FY2025MitigatedAnnual report

    「Total assets at the end of the consolidated fiscal year decreased by ¥361 million from the end of the previous consolidated fiscal year to ¥18,123 million, down 2.0% from the end of the previous fiscal year. … Total liabilities at the end of the consolidated fiscal year decreased by ¥751 million from the end of the previous consolidated fiscal year to ¥10,046 million, down 7.0% from the end of the previous fiscal year. … As a result, the equity ratio was 44.6%, compared with 41.6% at the end of the previous consolidated fiscal year.」

    Following the significant increase in assets and liabilities from the consolidation of ホタルクス and other factors in the previous fiscal year, assets and liabilities declined, while the equity ratio rose from 41.6% to 44.6%.
  5. FY2025-H1ReframedAnnual report

    「Total assets at the end of the interim consolidated accounting period decreased by ¥1,164 million from the end of the previous consolidated fiscal year to ¥17,320 million, down 6.3% from the end of the previous fiscal year. This was mainly attributable to decreases of ¥722 million in cash and deposits, ¥18 million in inventories and ¥739 million in trade receivables, together with an increase of ¥394 million in property, plant and equipment. Total liabilities at the end of the interim consolidated accounting period decreased by ¥1,153 million from the end of the previous consolidated fiscal year to ¥9,644 million, down 10.7% from the end of the previous fiscal year.」

    Assets and liabilities, which had increased significantly following the consolidation of ホタルクス, declined during the interim period. Property, plant and equipment increased, changing the composition of total assets and liabilities.
  6. FY2024RestatedAnnual report

    「Total liabilities at the end of the consolidated fiscal year increased by ¥5,421 million from the end of the previous consolidated fiscal year to ¥10,797 million, an increase of 100.9% from the end of the previous fiscal year. … As a result, the equity ratio was 41.6%, compared with 57.6% at the end of the previous consolidated fiscal year.」

    Consolidation of ホタルクス and other factors led to a significant increase in assets and liabilities, and the equity ratio declined from 57.6% to 41.6%.
  7. FY2024-Q3First statedAnnual report

    「At the end of the third quarter of the current consolidated fiscal year, total assets increased by ¥6,366 million from the end of the previous consolidated fiscal year to ¥19,036 million, up 50.2% from the previous fiscal year-end. Total liabilities increased by ¥6,218 million to ¥11,594 million, up 115.7% from the previous fiscal year-end. As a result, the equity ratio was 39.1%, compared with 57.6% at the end of the previous consolidated fiscal year.」

    Total assets and total liabilities increased significantly at the end of the third quarter, and the equity ratio declined from 57.6% to 39.1%. The main items showing increases were inventories, trade receivables, accounts payable, liabilities related to retirement benefits and short-term borrowings.
Moved together

"Declining Consolidated Net Sales and Profit" moved the same way as this thread, in the same document, in 5 of its 9 moves.

544444★123456
  1. ★This thread
  2. 1Declining Consolidated Net Sales and Profit5×
  3. 2Expansion of Social Support Businesses Addressing Social Issues as Business Opportunities4×
  4. 3Strong orders for the IT engineer staffing business4×
  5. 4Weak Order Intake in the Manufacturing Support Business and Declines in Revenue and Profit4×
  6. 5Lower Revenue and Profit Due to Market Downturn in the EMS Business4×
  7. 6Strong orders for construction engineer staffing services driven by public and capital investment4×

★ is this thread; numbers match the list above. The number on a line is how many documents both moved the same way in; lines between the other threads count the documents they moved together in too. Threads that move together often sit closer.

When this could move next
No upcoming earnings preview for Willtec yet. It last moved in the Earnings of 2026-08-12: "Worsened".
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.
Significant Increases in Assets and Liabilities and Decline in the Equity Ratio | WILLTEC Co.,Ltd. (7087) | Komori