Komori
Earnings9837MORITO CO.,LTD.Trading & Wholesale

Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP]

Revenue and operating income increased in the interim period of the fiscal year ending November 2026, driven by the consolidation of Ms.ID and other companies and strong performance in related products. However, interim net income attributable to owners of the parent declined because the gain on negative goodwill recognized in the previous year was not recorded in the current period.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
28.1
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 December 2025–31 May 2026ConsolidatedJapanese GAAP
Net Sales33,068¥ millionYear on year +28.1%Progress 52.5%
Operating profit2,058¥ millionYear on year +31.2%Progress 58.8%
Ordinary income2,162¥ millionYear on year +26.4%Progress 58.4%
Net income attributable to owners of the parent1,645¥ millionYear on year -29.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥65.13
Financial position at period-end
Total assets57,258¥ million
of which net assets 40,574 ¥ millionEquity ratio 70.9%vs. prior year-end -0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,501,273
Investment+383,222
Financials-2,967,127
Net change+917,368

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥10,630,475 thousand
Segment revenueJapan ¥24,598,859 thousand (YoY +36.3%), Asia ¥4,667,682 thousand (YoY +10.3%), Europe and North America ¥3,801,490 thousand (YoY +7.8%)
Segment profitJapan ¥1,501,642 thousand (YoY +24.0%), Asia ¥462,484 thousand (YoY +9.0%), Europe and North America ¥362,368 thousand (YoY +155.7%)
Regional sales¥24,598,859 thousand (YoY +36.3%), ¥4,667,682 thousand (YoY +10.3%), ¥3,801,490 thousand (YoY +7.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥63,000 million (YoY +10.8%)
Operating profit¥3,500 million (YoY +5.0%)
Ordinary income¥3,700 million (YoY +2.1%)
Profit attributable to owners of the parent¥3,000 million (YoY +2.9%)
Annual Dividend Forecast¥70 → ¥72(+2.9%)
Factors Behind Changes in Business Performance

Revenue increased as the consolidation of Ms.ID and Mitsuboshi Corporation, and performance in healthcare-related products, game-related products and kitchen equipment-related services remained strong. The ¥1,105.306 million gain on negative goodwill recognized in the previous year was not recorded in the current period.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社久永製作所 / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥9,848 thousand, Gain on sale of investment securities ¥361,444 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥7,163 thousand
Depreciation and amortization¥553,784 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End26,800,000 Shares
Treasury Shares at Period-End1,828,049 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 December 2025–31 May 2026
Net Sales¥33,068 million (YoY +28.1%)
Operating profit¥2,058 million (YoY +31.2%)
Ordinary income¥2,162 million (YoY +26.4%)
Profit attributable to owners of the parent¥1,645 million (YoY -29.9%)
Net income per share¥65.13
Equity ratioEnd of the current fiscal period 70.9 / End of previous period 71.8
Total assets¥57,258 million
Net assets¥40,574 million
Cash flows from operating activities¥3,501,273 thousand
Cash flows from investing activities¥383,222 thousand
Cash flows from financing activities¥-2,967,127 thousand
Cash and cash equivalents at end of period¥10,630,475 thousand
Full-year earnings forecastNet Sales ¥63,000 million (YoY +10.8%) / Operating profit ¥3,500 million (YoY +5.0%) / Ordinary income ¥3,700 million (YoY +2.1%) / Profit attributable to owners of the parent ¥3,000 million (YoY +2.9%)
Annual Dividend Forecast¥70 → ¥72(+2.9%)
Segment revenueJapan ¥24,598,859 thousand (YoY +36.3%), Asia ¥4,667,682 thousand (YoY +10.3%), Europe and North America ¥3,801,490 thousand (YoY +7.8%)
Segment profitJapan ¥1,501,642 thousand (YoY +24.0%), Asia ¥462,484 thousand (YoY +9.0%), Europe and North America ¥362,368 thousand (YoY +155.7%)
Regional sales¥24,598,859 thousand (YoY +36.3%), ¥4,667,682 thousand (YoY +10.3%), ¥3,801,490 thousand (YoY +7.8%)
Depreciation and amortization¥553,784 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥9,848 thousand, Gain on sale of investment securities ¥361,444 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥7,163 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社久永製作所 / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End26,800,000 Shares
Treasury Shares at Period-End1,828,049 Shares
Factors Behind Changes in Business PerformanceRevenue increased as the consolidation of Ms.ID and Mitsuboshi Corporation, and performance in healthcare-related products, game-related products and kitchen equipment-related services remained strong. The ¥1,105.306 million gain on negative goodwill recognized in the previous year was not recorded in the current period.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company attributed the increase in revenue to the consolidation of Ms.ID and Mitsuboshi Corporation, strong performance in healthcare-related products, game-related products and kitchen equipment-related services. Interim net income attributable to owners of the parent did not include the ¥1,105.306 million gain on negative goodwill recognized in the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP] | MORITO CO.,LTD. (9837) timely disclosure | Komori