Komori
Results9780HARIMA B.STEM CORPORATIONInformation and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first half of the fiscal year ending March 2027, revenue, operating profit, ordinary profit and net income all exceeded the year-earlier period, with operating profit showing particularly strong growth. For the full year, the operating profit forecast calls for a slight year-on-year decline, while the annual dividend forecast has been raised to ¥40.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
47.4
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales15,984¥ millionYear on year +10.9%Progress 49.2%
Operating profit797¥ millionYear on year +47.4%Progress 53.1%
Ordinary income912¥ millionYear on year +56.3%Progress 55.3%
Net income attributable to owners of the parent583¥ millionYear on year +43.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥65.75
Financial position at period-end
Total assets17,026¥ million
of which net assets 10,037 ¥ millionEquity ratio 58.9%vs. prior year-end +1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+656,407
Investment+367,961
Financials-637,500
Net change+386,868

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,967,769 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥32,500 million (YoY +5.0%)
Operating profit¥1,500 million (YoY -1.1%)
Ordinary income¥1,650 million (YoY +3.0%)
Profit attributable to owners of the parent¥1,150 million (YoY +2.8%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥32,500 million / Operating profit Not disclosed → ¥1,500 million / Ordinary income Not disclosed → ¥1,650 million / Profit attributable to owners of the parent Not disclosed → ¥1,150 million
Annual Dividend Forecast¥32 → ¥40(+25.0%)
Factors Behind Changes in Business Performance

Full-scale operation of new properties, progress in contract renewal activities, higher revenue from temporary work, stronger performance by group companies, securing profit from new properties, restrained selling, general and administrative expenses due to hiring-related expenses coming in below plan, higher insurance refunds, and lower bond issuance costs

Disclosure regarding the going concern assumption

None ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Material subsequent eventsNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,377 thousand, Gain on sale of investment securities ¥1,151 thousand / Extraordinary loss Loss on sale of noncurrent assets ¥0 thousand
Depreciation and amortization¥101,156 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End9,624,490
Treasury Shares at Period-End1,100,421
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥15,984 million (YoY +10.9%)
Operating profit¥797 million (YoY +47.4%)
Ordinary income¥912 million (YoY +56.3%)
Profit attributable to owners of the parent¥583 million (YoY +43.7%)
Net income per share¥65.75
Equity ratioEnd of the current fiscal period 58.9 / End of previous period 57.8
Total assets¥17,026 million
Net assets¥10,037 million
Cash flows from operating activities¥656,407 thousand
Cash flows from investing activities¥367,961 thousand
Cash flows from financing activities¥-637,500 thousand
Cash and cash equivalents at end of period¥3,967,769 thousand
Full-year earnings forecastNet Sales ¥32,500 million (YoY +5.0%) / Operating profit ¥1,500 million (YoY -1.1%) / Ordinary income ¥1,650 million (YoY +3.0%) / Profit attributable to owners of the parent ¥1,150 million (YoY +2.8%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥32,500 million / Operating profit Not disclosed → ¥1,500 million / Ordinary income Not disclosed → ¥1,650 million / Profit attributable to owners of the parent Not disclosed → ¥1,150 million
Annual Dividend Forecast¥32 → ¥40(+25.0%)
Depreciation and amortization¥101,156 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,377 thousand, Gain on sale of investment securities ¥1,151 thousand / Extraordinary loss Loss on sale of noncurrent assets ¥0 thousand
Disclosure regarding the going concern assumptionNone ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End9,624,490
Treasury Shares at Period-End1,100,421
Factors Behind Changes in Business PerformanceFull-scale operation of new properties, progress in contract renewal activities, higher revenue from temporary work, stronger performance by group companies, securing profit from new properties, restrained selling, general and administrative expenses due to hiring-related expenses coming in below plan, higher insurance refunds, and lower bond issuance costs
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to the full-scale operation of new properties won in the previous consolidated fiscal year, progress in contract renewal activities, higher revenue from temporary work and stronger performance by group companies. The main factors behind operating profit were securing profit from new properties and an increase in temporary work, as well as hiring-related expenses coming in below plan and selling, general and administrative expenses being kept below the year-earlier level. Ordinary profit increased due to higher insurance refunds and a decrease in bond issuance costs from the year-earlier period.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | HARIMA B.STEM CORPORATION (9780) timely disclosure | Komori