Komori
Results9704Agora Hospitality Group Co.,Ltd.Information and Communications, Services and Others

Consolidated Financial Results for the Nine Months Ended December 2026 [Japanese GAAP]

In the cumulative nine-month period of the fiscal year ending December 2026, revenue fell below the year-earlier level due to a decline in visitors to Japan and the termination of hotel operations, while operating profit and ordinary profit also declined significantly. Profit attributable to owners of the parent turned from a profit in the year-earlier period to a loss of ¥182 million.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
73.8
% (year-on-year decline in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales6,313¥ millionYear on year -14.1%Progress 66.5%
Operating profit208¥ millionYear on year -73.8%Progress 21.9%
Ordinary income114¥ millionYear on year -85.1%Progress 14.2%
Net income attributable to owners of the parent-182¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥0.68
Financial position at period-end
Total assets20,287¥ million
of which net assets 9,029 ¥ millionEquity ratio 26.5%vs. prior year-end -0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Hospitality business5,596,96688.6%-15.6%
Other Investment Business716,97611.4%-0.7%
Segment profit
Hospitality business710,56593.6%-24.8%
Other Investment Business48,6486.4%-63.4%
Regional sales
Osaka Sakai · Hotel Agora Regency Osaka Sakai2,22237.1%-4.7%
Osaka · Hotel Agora Osaka Moriguchi1,10618.5%-10.2%
Osaka Sakai · Dorsett by Agora Osaka Sakai77613.0%+18.8%
Tokyo area1,19019.9%+1.1%
Malaysian cemetery business69811.6%+4.5%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,500 million (YoY -4.1%)
Operating profit¥950 million (YoY -10.0%)
Ordinary income¥800 million (YoY -8.0%)
Net income¥250 million (YoY -80.4%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue declined due to the decrease in visitors to Japan in the Kansai area, the reversal of the Osaka-Kansai Expo effect, and the termination of operations at Agora Place Osaka Namba in July 2025. Operating profit declined due to the decrease in revenue and an increase in operating expenses, including depreciation and stock-based compensation expense for the 10th stock options.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNone
Impairment lossNo applicable items
Breakdown of extraordinary income (loss)Current fiscal year Neither extraordinary income nor extraordinary loss was recorded / Same period of the previous year Gain on reversal of stock acquisition rights 28,952 Thousand yen / Gain on Debt Forgiveness 1,113,728 Thousand yen
Depreciation and amortization362,093 Thousand yen
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNo (no eligible participants)
Issued Shares at Period-End281,708,934
Treasury Shares at Period-End15,005,121
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales¥6,313 million (YoY -14.1%)
Operating profit¥208 million (YoY -73.8%)
Ordinary income¥114 million (YoY -85.1%)
Profit attributable to owners of the parent¥-182 million
Net income per share-¥0.68
Equity ratioEnd of the current fiscal period 26.5 / End of previous period 26.7
Total assets¥20,287 million
Net assets¥9,029 million
Full-year earnings forecastNet Sales ¥9,500 million (YoY -4.1%) / Operating profit ¥950 million (YoY -10.0%) / Ordinary income ¥800 million (YoY -8.0%) / Net income ¥250 million (YoY -80.4%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueHospitality business 5,596,966 Thousand yen (YoY -15.6%) / Other Investment Business 716,976 Thousand yen (YoY -0.7%)
Segment profitHospitality business 710,565 Thousand yen (YoY -24.8%) / Other Investment Business 48,648 Thousand yen (YoY -63.4%)
Regional salesOsaka Sakai · Hotel Agora Regency Osaka Sakai ¥2,222 million (YoY -4.7%) / Osaka · Hotel Agora Osaka Moriguchi ¥1,106 million (YoY -10.2%) / Osaka Sakai · Dorsett by Agora Osaka Sakai ¥776 million (YoY +18.8%) / Tokyo area ¥1,190 million (YoY +1.1%) / Malaysian cemetery business ¥698 million (YoY +4.5%)
Depreciation and amortization362,093 Thousand yen
Impairment lossNo applicable items
Breakdown of extraordinary income (loss)Current fiscal year Neither extraordinary income nor extraordinary loss was recorded / Same period of the previous year Gain on reversal of stock acquisition rights 28,952 Thousand yen / Gain on Debt Forgiveness 1,113,728 Thousand yen
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNone
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNo (no eligible participants)
Issued Shares at Period-End281,708,934
Treasury Shares at Period-End15,005,121
Factors Behind Changes in Business PerformanceRevenue declined due to the decrease in visitors to Japan in the Kansai area, the reversal of the Osaka-Kansai Expo effect, and the termination of operations at Agora Place Osaka Namba in July 2025. Operating profit declined due to the decrease in revenue and an increase in operating expenses, including depreciation and stock-based compensation expense for the 10th stock options.
Items this document does not state (9)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decline in visitors to Japan in the Kansai area, the termination of operations at Agora Place Osaka Namba in July 2025, and an increase in operating expenses, including depreciation and stock-based compensation expense for the 10th stock options, in addition to the decline in consolidated revenue, were responsible. The absence in the current period of ¥1,142 million in extraordinary income, including a gain on debt forgiveness recorded in the year-earlier period, also contributed to the decline in profit attributable to owners of the parent.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Nine Months Ended December 2026 [Japanese GAAP] | Agora Hospitality Group Co.,Ltd. (9704) timely disclosure | Komori