Komori
Earnings9704Agora Hospitality Group Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue declined 7.2% year on year and operating profit fell 61.5%. Net income attributable to owners of the parent increased its loss from the same period of the previous year. Meanwhile, the Accommodation Business reported higher operating profit, but expenses associated with the termination of hotel operations and the opening of new hotels, as well as share-based compensation expenses, weighed on overall profit.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
61.5
% (year-on-year decline in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales2,024¥ millionYear on year -7.2%Progress 21.3%
Operating profit46¥ millionYear on year -61.5%Progress 4.8%
Ordinary income19¥ millionYear on year -71.8%Progress 2.4%
Net income attributable to owners of the parent-84¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(0.32)
Financial position at period-end
Total assets20,457¥ million
of which net assets 8,926 ¥ millionEquity ratio 27.1%vs. prior year-end +0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Lodging business1,816,64189.7%-7.6%
Other Investment Business207,70810.3%-3.5%
Segment profit
Lodging business209,63393.3%+18.4%
Other Investment Business15,0036.7%-51.7%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,500 million (YoY -4.1%)
Operating profit¥950 million (YoY -10.0%)
Ordinary income¥800 million (YoY -8.0%)
Net income¥250 million (YoY -80.4%)
Annual Dividend Forecast¥0 → Not disclosed
Factors Behind Changes in Business Performance

Revenue declined due to lower revenue in both the Accommodation Business and the Other Investment Business. Operating profit declined due to higher operating expenses associated with the termination of hotel operations and the opening of new facilities, as well as ¥64 million in share-based compensation expenses for the 10th Stock Acquisition Rights. Ordinary profit declined mainly because interest expenses of ¥48 million and amortization of opening costs of ¥14 million were recorded.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdditions: — companies; exclusions: — companies (company names not disclosed)
Material subsequent eventsNot applicable.
Impairment lossNone (impairment loss on fixed assets)
Depreciation and amortization¥120,316 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End281,708,934 Shares
Treasury Shares at Period-End15,005,055 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥2,024 million (YoY -7.2%)
Operating profit¥46 million (YoY -61.5%)
Ordinary income¥19 million (YoY -71.8%)
Profit attributable to owners of the parent¥-84 million
Net income per share¥(0.32)
Equity ratioEnd of the current fiscal period 27.1% / End of previous period 26.7%
Total assets¥20,457 million
Net assets¥8,926 million
Full-year earnings forecastNet Sales ¥9,500 million (YoY -4.1%) / Operating profit ¥950 million (YoY -10.0%) / Ordinary income ¥800 million (YoY -8.0%) / Net income ¥250 million (YoY -80.4%)
Annual Dividend Forecast¥0 → Not disclosed
Segment revenueLodging business ¥1,816,641 thousand (YoY -7.6%) / Other Investment Business ¥207,708 thousand (YoY -3.5%)
Segment profitLodging business ¥209,633 thousand (YoY +18.4%) / Other Investment Business ¥15,003 thousand (YoY -51.7%)
Depreciation and amortization¥120,316 thousand
Impairment lossNone (impairment loss on fixed assets)
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdditions: — companies; exclusions: — companies (company names not disclosed)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End281,708,934 Shares
Treasury Shares at Period-End15,005,055 Shares
Factors Behind Changes in Business PerformanceRevenue declined due to lower revenue in both the Accommodation Business and the Other Investment Business. Operating profit declined due to higher operating expenses associated with the termination of hotel operations and the opening of new facilities, as well as ¥64 million in share-based compensation expenses for the 10th Stock Acquisition Rights. Ordinary profit declined mainly because interest expenses of ¥48 million and amortization of opening costs of ¥14 million were recorded.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Accommodation Business, operating expenses increased, including depreciation and amortization, due to the termination of operations at Agora Place Osaka Namba and the commencement of operations at Dorsett by Agora Osaka Sakai. Share-based compensation expenses of ¥64 million were also recorded for the 10th Stock Acquisition Rights. In the Other Investment Business, cost of sales of ¥15 million was recorded due to valuation losses on shares and corporate bonds listed on the Hong Kong securities market.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Agora Hospitality Group Co.,Ltd. (9704) timely disclosure | Komori