Komori
Results9445FORVAL TELECOM,INC.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

Interim-period revenue increased 15.2% year on year, driven by an increase in the number of utility business holdings and higher electricity unit prices. Operating profit declined due to higher selling, general and administrative expenses, while interim net income attributable to owners of the parent also declined, partly due to the reversal of the previous year's gain on the sale of shares in a subsidiary.

Worth reading
45Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
15.2
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales13,622¥ millionYear on year +15.2%Progress 51.6%
Operating profit625¥ millionYear on year -1.3%Progress 45.3%
Ordinary income636¥ millionYear on year +0.1%Progress 45.4%
Net income attributable to owners of the parent399¥ millionYear on year -26.5%Progress 44.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥23.83
Financial position at period-end
Total assets11,276¥ million
of which net assets 4,122 ¥ millionEquity ratio 36.6%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-682,396
Investment+112,884
Financials-218,109
Net change-787,621

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥389,164 thousand
Segment revenueIP & Mobile Solutions Business ¥4,450 million (YoY -5.2%), Utility Business ¥7,289 million (YoY +37.1%), Consulting Business ¥1,883 million (YoY +3.8%)
Segment profitIP & Mobile Solutions Business ¥508 million (YoY -11.5%), Utility Business ¥668 million (YoY +15.1%), Consulting Business ¥113 million (YoY -7.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,400 million (YoY +10.1%)
Operating profit¥1,380 million (YoY +11.4%)
Ordinary income¥1,400 million (YoY +11.0%)
Net income¥900 million (YoY -8.7%)
Annual Dividend Forecast¥23 → ¥25
Factors Behind Changes in Business Performance

The utility business reported higher revenue and profit due to an increase in the number of holdings and higher unit selling prices for electricity. Overall, operating profit declined due to higher selling, general and administrative expenses, while interim net income declined partly due to the reversal of the previous year's gain on the sale of shares in a subsidiary.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo (0 companies added or removed)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥157 thousand / Extraordinary loss Loss on disposal of fixed assets ¥3,972 thousand
Depreciation and amortization¥191,142 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (online, for institutional investors and analysts)
Issued Shares at Period-End16,757,700
Treasury Shares at Period-End1,743
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥13,622 million (YoY +15.2%)
Operating profit¥625 million (YoY -1.3%)
Ordinary income¥636 million (YoY +0.1%)
Profit attributable to owners of the parent¥399 million (YoY -26.5%)
Net income per share¥23.83
Equity ratioEnd of the current fiscal period 36.6 / End of previous period 36.7
Total assets¥11,276 million
Net assets¥4,122 million
Cash flows from operating activities¥-682,396 thousand
Cash flows from investing activities¥112,884 thousand
Cash flows from financing activities¥-218,109 thousand
Cash and cash equivalents at end of period¥389,164 thousand
Full-year earnings forecastNet Sales ¥26,400 million (YoY +10.1%) / Operating profit ¥1,380 million (YoY +11.4%) / Ordinary income ¥1,400 million (YoY +11.0%) / Net income ¥900 million (YoY -8.7%)
Annual Dividend Forecast¥23 → ¥25
Segment revenueIP & Mobile Solutions Business ¥4,450 million (YoY -5.2%), Utility Business ¥7,289 million (YoY +37.1%), Consulting Business ¥1,883 million (YoY +3.8%)
Segment profitIP & Mobile Solutions Business ¥508 million (YoY -11.5%), Utility Business ¥668 million (YoY +15.1%), Consulting Business ¥113 million (YoY -7.4%)
Depreciation and amortization¥191,142 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥157 thousand / Extraordinary loss Loss on disposal of fixed assets ¥3,972 thousand
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo (0 companies added or removed)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (online, for institutional investors and analysts)
Issued Shares at Period-End16,757,700
Treasury Shares at Period-End1,743
Factors Behind Changes in Business PerformanceThe utility business reported higher revenue and profit due to an increase in the number of holdings and higher unit selling prices for electricity. Overall, operating profit declined due to higher selling, general and administrative expenses, while interim net income declined partly due to the reversal of the previous year's gain on the sale of shares in a subsidiary.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue was driven by an increase in the number of holdings in the utility business, as well as higher unit selling prices for electricity. The decline in operating profit was due to higher selling, general and administrative expenses, while the decline in interim net income attributable to owners of the parent was due in part to the difference from the gain on the sale of shares in a subsidiary recorded in the first quarter of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | FORVAL TELECOM,INC. (9445) timely disclosure | Komori