Komori
Earnings9445FORVAL TELECOM,INC.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

In the first quarter of the fiscal year ending March 2027, revenue increased 12.7% year on year, while operating profit decreased 3.1% and net income attributable to owners of the parent decreased 56.6%. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
36Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
12.7
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales5,991¥ millionYear on year +12.7%Progress 22.7%
Operating profit182¥ millionYear on year -3.1%Progress 13.2%
Ordinary income195¥ millionYear on year +2.3%Progress 13.9%
Net income attributable to owners of the parent107¥ millionYear on year -56.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥6.42
Financial position at period-end
Total assets10,172¥ million
of which net assets 3,830 ¥ millionEquity ratio 37.7%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
IP & Mobile Solutions Business2,228,80537.2%-5.2%
Utility Business2,815,37447.0%+35.5%
Consulting Business947,47415.8%+6.7%
Segment profit
IP & Mobile Solutions Business259,03549.2%-13.9%
Utility Business220,18741.8%+22.8%
Consulting Business47,4949.0%+6.0%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,400 million (YoY +10.1%)
Operating profit¥1,380 million (YoY +11.4%)
Ordinary income¥1,400 million (YoY +11.0%)
Profit attributable to owners of the parent¥900 million (YoY -8.7%)
Annual Dividend Forecast¥23 → ¥25
Factors Behind Changes in Business Performance

Revenue increased due to growth in the number of utility business accounts held and an increase in the unit selling price of electricity. Operating profit decreased due to higher selling, general and administrative expenses, while net income attributable to owners of the parent decreased due to the difference from the gain on sale of shares in a subsidiary recorded in the same period of the previous year, among other factors.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo material changes (no new or excluded companies or company names reported)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥157 thousand / Extraordinary loss No applicable matters
Depreciation and amortization¥93,773 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End16,757,700
Treasury Shares at Period-End1,741
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥5,991 million (YoY +12.7%)
Operating profit¥182 million (YoY -3.1%)
Ordinary income¥195 million (YoY +2.3%)
Profit attributable to owners of the parent¥107 million (YoY -56.6%)
Net income per share¥6.42
Equity ratioEnd of the current fiscal period 37.7 / End of previous period 36.7
Total assets¥10,172 million
Net assets¥3,830 million
Full-year earnings forecastNet Sales ¥26,400 million (YoY +10.1%) / Operating profit ¥1,380 million (YoY +11.4%) / Ordinary income ¥1,400 million (YoY +11.0%) / Profit attributable to owners of the parent ¥900 million (YoY -8.7%)
Annual Dividend Forecast¥23 → ¥25
Segment revenueIP & Mobile Solutions Business ¥2,228,805 thousand (YoY -5.2%) / Utility Business ¥2,815,374 thousand (YoY +35.5%) / Consulting Business ¥947,474 thousand (YoY +6.7%)
Segment profitIP & Mobile Solutions Business ¥259,035 thousand (YoY -13.9%) / Utility Business ¥220,187 thousand (YoY +22.8%) / Consulting Business ¥47,494 thousand (YoY +6.0%)
Depreciation and amortization¥93,773 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥157 thousand / Extraordinary loss No applicable matters
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo material changes (no new or excluded companies or company names reported)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End16,757,700
Treasury Shares at Period-End1,741
Factors Behind Changes in Business PerformanceRevenue increased due to growth in the number of utility business accounts held and an increase in the unit selling price of electricity. Operating profit decreased due to higher selling, general and administrative expenses, while net income attributable to owners of the parent decreased due to the difference from the gain on sale of shares in a subsidiary recorded in the same period of the previous year, among other factors.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased mainly because the number of utility business accounts held rose and the unit selling price of electricity increased. Operating profit decreased due to higher selling, general and administrative expenses, while net income attributable to owners of the parent decreased mainly due to the difference from the gain on sale of shares in a subsidiary recorded in the same period of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated) | FORVAL TELECOM,INC. (9445) timely disclosure | Komori