Komori
Results9330AGEHA Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated)

Revenue increased 8.2% year on year, and operating profit/loss, ordinary profit/loss and net profit/loss all swung from losses to profits. Meanwhile, cash flow from operating activities turned negative from positive in the previous year.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
8.2
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025 to 30 September 2026Non-consolidated (separate)Japanese GAAP
Net Sales1,674Millions of yenYear on year +8.2%Progress 93.0%
Operating profit4Millions of yenProgress 8.0%
Ordinary income4Millions of yenProgress 8.0%
Net income attributable to owners of the parent6Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.86
Operating Margin0.3%
Financial position at period-end
Total assets1,224Millions of yen
of which net assets 908 Millions of yenEquity ratio 74.3%vs. prior year-end +5.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-43
Investment-4
Financials-60
Net change-107

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period759 Millions of yen
Segment revenueRecruiting 680,633 Thousands of yen (YoY +29.4%), Internal Branding 406,441 Thousands of yen (YoY -14.6%), Corporate Communications 476,214 Thousands of yen (YoY +22.7%), Product & Service Marketing 111,280 Thousands of yen (YoY -29.1%)
Regional salesJapan More than 90% (sales amount omitted)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales1,800 Millions of yen (YoY +7.5%)
Operating profit50 Millions of yen
Ordinary income50 Millions of yen
Net income for the current fiscal year65 Millions of yen (YoY +832.2%)
Annual Dividend Forecast0 Yen → 0 Yen(0%)
Factors Behind Changes in Business Performance

Deepening and expanding relationships with existing customers through proposal activities that draw out new needs in other departments of customer companies, an increase in the number of companies placing new orders, and a decrease in selling, general and administrative expenses.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Material subsequent eventsNone
Impairment loss17,135 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of asset retirement obligations 16,300 Thousands of yen / Extraordinary loss Impairment Losses 17,135 Thousands of yen
Depreciation and amortization9,701 Thousands of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (対象者:not applicable)
Issued Shares at Period-End1,434,100 Shares
Treasury Shares at Period-End45 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (separate)
Period Covered1 October 2025 to 30 September 2026
Net Sales1,674 Millions of yen (YoY +8.2%)
Operating profit4 Millions of yen
Ordinary income4 Millions of yen
Profit attributable to owners of the parent6 Millions of yen
Net income per share¥4.86
Operating Margin0.3%
Equity ratioEnd of the current fiscal period 74.3% / End of previous period 68.8%
Total assets1,224 Millions of yen
Net assets908 Millions of yen
Cash flows from operating activities-43 Millions of yen
Cash flows from investing activities-4 Millions of yen
Cash flows from financing activities-60 Millions of yen
Cash and cash equivalents at end of period759 Millions of yen
Full-year earnings forecastNet Sales 1,800 Millions of yen (YoY +7.5%) / Operating profit 50 Millions of yen / Ordinary income 50 Millions of yen / Net income for the current fiscal year 65 Millions of yen (YoY +832.2%)
Annual Dividend Forecast0 Yen → 0 Yen(0%)
Segment revenueRecruiting 680,633 Thousands of yen (YoY +29.4%), Internal Branding 406,441 Thousands of yen (YoY -14.6%), Corporate Communications 476,214 Thousands of yen (YoY +22.7%), Product & Service Marketing 111,280 Thousands of yen (YoY -29.1%)
Regional salesJapan More than 90% (sales amount omitted)
Depreciation and amortization9,701 Thousands of yen
Impairment loss17,135 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of asset retirement obligations 16,300 Thousands of yen / Extraordinary loss Impairment Losses 17,135 Thousands of yen
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Material subsequent eventsNone
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (対象者:not applicable)
Issued Shares at Period-End1,434,100 Shares
Treasury Shares at Period-End45 Shares
Factors Behind Changes in Business PerformanceDeepening and expanding relationships with existing customers through proposal activities that draw out new needs in other departments of customer companies, an increase in the number of companies placing new orders, and a decrease in selling, general and administrative expenses.
Items this document does not state (6)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment profitOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Against a backdrop of customer satisfaction, the company worked to expand proposals to and deepen relationships with other departments of existing customers, and to increase the number of companies placing new orders. Selling, general and administrative expenses also decreased 3.1% year on year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated) | AGEHA Inc. (9330) timely disclosure | Komori