Komori
Results9214Recovery International Co.,Ltd.Information and Communications, Services and Others

Third-Quarter Financial Results for the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Revenue for the first 3 quarters increased 25.6% year on year, while operating profit decreased 6.7%. Ordinary profit and net income attributable to owners of the parent for the quarter increased, and the full-year earnings forecast and dividend forecast were left unchanged.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
25.6
Year-on-year change in net sales (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales2,416¥ millionYear on year +25.6%Progress 70.4%
Operating profit99¥ millionYear on year -6.7%Progress 46.0%
Ordinary income117¥ millionYear on year +6.1%Progress 53.7%
Net income attributable to owners of the parent58¥ millionYear on year +18.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥45.07
Financial position at period-end
Total assets1,385¥ million
of which net assets 799 ¥ millionEquity ratio 57.2%vs. prior year-end 0.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueHome-visit nursing services business ¥2,287,574 thousand (YoY +22.3%), Allied healthcare staffing business ¥129,017 thousand (YoY +141.7%)
Segment profitHome-visit nursing services business ¥627,754 thousand (YoY +17.1%), Allied healthcare staffing business ¥-11,546 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,430 million (YoY +27.5%)
Operating profit¥215 million (YoY +6.0%)
Ordinary income¥218 million (YoY +5.1%)
Profit attributable to owners of the parent¥151 million (YoY +18.6%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Improved utilization rates at existing locations, recruitment and development of specialized personnel, the opening of new locations, and an increase in the number of locations and utilization of newly hired staff resulting from new openings. In the allied healthcare staffing business, strengthened organizational and sales structures, upfront investments in recruiting, advertising and other expenses, and proactive efforts to capture staffing demand.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Names of newly included companies Not disclosed / Excluded Company Name Not disclosed
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Loss on disposal of fixed assets ¥50 thousand
Depreciation and amortization¥2,795 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Individual investors
Issued Shares at Period-End1,414,000 shares
Treasury Shares at Period-End109,502 treasury shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales¥2,416 million (YoY +25.6%)
Operating profit¥99 million (YoY -6.7%)
Ordinary income¥117 million (YoY +6.1%)
Profit attributable to owners of the parent¥58 million (YoY +18.3%)
Net income per share¥45.07
Equity ratioEnd of the current fiscal period 57.2 / End of previous period 57.2
Total assets¥1,385 million
Net assets¥799 million
Full-year earnings forecastNet Sales ¥3,430 million (YoY +27.5%) / Operating profit ¥215 million (YoY +6.0%) / Ordinary income ¥218 million (YoY +5.1%) / Profit attributable to owners of the parent ¥151 million (YoY +18.6%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueHome-visit nursing services business ¥2,287,574 thousand (YoY +22.3%), Allied healthcare staffing business ¥129,017 thousand (YoY +141.7%)
Segment profitHome-visit nursing services business ¥627,754 thousand (YoY +17.1%), Allied healthcare staffing business ¥-11,546 thousand
Depreciation and amortization¥2,795 thousand
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Loss on disposal of fixed assets ¥50 thousand
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Names of newly included companies Not disclosed / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Individual investors
Issued Shares at Period-End1,414,000 shares
Treasury Shares at Period-End109,502 treasury shares
Factors Behind Changes in Business PerformanceImproved utilization rates at existing locations, recruitment and development of specialized personnel, the opening of new locations, and an increase in the number of locations and utilization of newly hired staff resulting from new openings. In the allied healthcare staffing business, strengthened organizational and sales structures, upfront investments in recruiting, advertising and other expenses, and proactive efforts to capture staffing demand.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the home-visit nursing services business, the company worked to improve utilization rates at existing locations, recruit and develop highly specialized nurses and other personnel, and open new locations. New openings and the utilization of newly hired staff contributed to revenue. In the allied healthcare staffing business, the company strengthened its organizational and sales structures and captured demand for staffing while making upfront investments in recruiting, advertising and other expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Third-Quarter Financial Results for the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Recovery International Co.,Ltd. (9214) timely disclosure | Komori