Komori
Earnings9023Tokyo Metro Co.,Ltd.Transportation and Logistics

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ending March 2026, operating revenue, operating income and net income increased on strong passenger transportation revenue, while a gain on revision of the retirement benefit plan also boosted net income. For the fiscal year ending March 2027, revenue is expected to increase, while operating income is forecast to decline due to higher operating expenses.

Worth reading
52Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
3.6
Year-on-year change in operating revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales422,414million yenYear on year +3.6%Progress 96.6%
Operating profit89,588million yenYear on year +3.0%Progress 110.1%
Ordinary income79,234million yenYear on year +2.9%Progress 114.8%
Net income attributable to owners of the parent59,015million yenYear on year +9.8%Progress 118.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥101.63
Operating Margin21.2%
Financial position at period-end
Total assets2,047,168million yen
of which net assets 734,751 million yenEquity ratio 35.9%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+133,764
Investment-87,400
Financials-51,846
Net change-5,482

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period68,280 million yen
Segment revenueTransportation 386,618 million yen (YoY +3.8%), Real Estate Business 14,694 million yen (YoY +0.2%), Life and business services business 26,388 million yen (YoY +2.5%)
Segment profitTransportation 76,189 million yen (YoY +2.7%), Real Estate Business 4,399 million yen (YoY +4.7%), Life and business services business 8,527 million yen (YoY +3.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales437,200 million yen (YoY +3.5%)
Operating profit81,400 million yen (YoY -9.1%)
Ordinary income69,000 million yen (YoY -12.9%)
Net income50,000 million yen (YoY -15.3%)
Annual Dividend Forecast40 yen → 44 yen(+10.0%)
Payout ratio41.3% (actual for the fiscal year ending March 2026), 51.1% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

Passenger transportation revenue remained strong, expenses and personnel costs increased, and a gain on revision of the retirement benefit plan was recognized. By segment, increased rental income from acquired and newly opened properties, as well as higher sales of advertising media in stations and on railway cars, also contributed.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo changes from either additions or exclusions (0 companies; no company names disclosed)
Material subsequent eventsNot applicable.
Impairment loss5 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 370 million yen, Subsidies 2,065 million yen, Valuation of donated railway facility assets 10,147 million yen, Contributions received for construction, etc. 1,185 million yen, Gain on revision of retirement benefit plans 6,408 million yen, Other 41 million yen / Extraordinary loss Loss on reduction of fixed assets 13,468 million yen, Impairment Losses 5 million yen, Impairment Loss on Investment Securities 184 million yen, Other 162 million yen
Depreciation and amortization73,921 million yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End581,000,000 Shares
Treasury Shares at Period-End403,107 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales422,414 million yen (YoY +3.6%)
Operating profit89,588 million yen (YoY +3.0%)
Ordinary income79,234 million yen (YoY +2.9%)
Profit attributable to owners of the parent59,015 million yen (YoY +9.8%)
Net income per share¥101.63
Operating Margin21.2%
Equity ratioEnd of the current fiscal period 35.9% / End of previous period 35.3%
Total assets2,047,168 million yen
Net assets734,751 million yen
Cash flows from operating activities133,764 million yen
Cash flows from investing activities-87,400 million yen
Cash flows from financing activities-51,846 million yen
Cash and cash equivalents at end of period68,280 million yen
Full-year earnings forecastNet Sales 437,200 million yen (YoY +3.5%) / Operating profit 81,400 million yen (YoY -9.1%) / Ordinary income 69,000 million yen (YoY -12.9%) / Net income 50,000 million yen (YoY -15.3%)
Annual Dividend Forecast40 yen → 44 yen(+10.0%)
Payout ratio41.3% (actual for the fiscal year ending March 2026), 51.1% (forecast for the fiscal year ending March 2027)
Segment revenueTransportation 386,618 million yen (YoY +3.8%), Real Estate Business 14,694 million yen (YoY +0.2%), Life and business services business 26,388 million yen (YoY +2.5%)
Segment profitTransportation 76,189 million yen (YoY +2.7%), Real Estate Business 4,399 million yen (YoY +4.7%), Life and business services business 8,527 million yen (YoY +3.2%)
Depreciation and amortization73,921 million yen
Impairment loss5 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 370 million yen, Subsidies 2,065 million yen, Valuation of donated railway facility assets 10,147 million yen, Contributions received for construction, etc. 1,185 million yen, Gain on revision of retirement benefit plans 6,408 million yen, Other 41 million yen / Extraordinary loss Loss on reduction of fixed assets 13,468 million yen, Impairment Losses 5 million yen, Impairment Loss on Investment Securities 184 million yen, Other 162 million yen
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo changes from either additions or exclusions (0 companies; no company names disclosed)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End581,000,000 Shares
Treasury Shares at Period-End403,107 Shares
Factors Behind Changes in Business PerformancePassenger transportation revenue remained strong, expenses and personnel costs increased, and a gain on revision of the retirement benefit plan was recognized. By segment, increased rental income from acquired and newly opened properties, as well as higher sales of advertising media in stations and on railway cars, also contributed.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Passenger transportation revenue remained strong during the fiscal year, while expenses and personnel costs increased. Net income increased due to the recognition of a gain on revision of the retirement benefit plan. For the next fiscal year, revenue is expected to increase on higher commuting demand and robust socioeconomic activity along the railway lines, while operating expenses are also expected to increase. The impact of the situation in the Middle East is currently under review and has not been factored into the earnings forecast.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | Tokyo Metro Co.,Ltd. (9023) timely disclosure | Komori