Komori
Revision of earnings forecasts8399Bank of The Ryukyus,LimitedBanks

Notice Regarding Revisions to Earnings Forecasts and the Year-End Dividend Forecast (Increase)

The consolidated and non-consolidated earnings forecasts for the fiscal year ending March 2026 have been revised upward, and the year-end dividend forecast has been increased from ¥27 to ¥61 per share. The annual dividend forecast has been increased from ¥54 to ¥88.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
12
%
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 24 October 2025
Ordinary incomeConsolidated11,500→12,883million
+12.0%
Ordinary incomeIndividual10,500→11,614million
+10.6%
Profit attributable to owners of the parentConsolidated8,000→8,960million
+12.0%
Profit attributable to owners of the parentIndividual7,500→8,288million
+10.5%
Net income per shareConsolidated195.02→218.47yen
+12.0%
Net income per shareIndividual182.83→202.08yen
+10.5%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

The consolidated and non-consolidated earnings forecasts have been revised upward because, at the bank-only level, securities interest and dividend income exceeded expectations, while expenses and credit-related costs came in below expectations, among other factors.

Previous-period resultsConsolidated Ordinary income 8,328 / Profit attributable to owners of the parent 5,751 / Net income per share 139.03 / Individual Ordinary income 6,965 / Net income for the current fiscal year 4,975 / Net income per share 120.27
Dividend forecast revisionThe year-end dividend forecast has been increased from ¥27 to ¥61, and the annual dividend forecast has been increased from ¥54 to ¥88. The increase is ¥34 for both the year-end and annual forecasts.
Consolidated / non-consolidatedConsolidated/non-consolidated
Revised forecast
ItemDetails
Ordinary incomeConsolidated 11,500 / Individual 10,500 → Consolidated 12,883 / Individual 11,614(Consolidated 12.0% / Individual 10.6%)
Profit attributable to owners of the parentConsolidated 8,000 / Individual 7,500 → Consolidated 8,960 / Individual 8,288(Consolidated 12.0% / Individual 10.5%)
Net income per shareConsolidated 195.02 / Individual 182.83 → Consolidated 218.47 / Individual 202.08
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast24 October 2025
Previous-period resultsConsolidated Ordinary income 8,328 / Profit attributable to owners of the parent 5,751 / Net income per share 139.03 / Individual Ordinary income 6,965 / Net income for the current fiscal year 4,975 / Net income per share 120.27
Reason for the revisionThe consolidated and non-consolidated earnings forecasts have been revised upward because, at the bank-only level, securities interest and dividend income exceeded expectations, while expenses and credit-related costs came in below expectations, among other factors.
Dividend forecast revisionThe year-end dividend forecast has been increased from ¥27 to ¥61, and the annual dividend forecast has been increased from ¥54 to ¥88. The increase is ¥34 for both the year-end and annual forecasts.
Consolidated / non-consolidatedConsolidated/non-consolidated
Items this document does not state (3)
Net SalesOperating profitDetails and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The full-year earnings forecasts have been revised upward because securities interest and dividend income exceeded expectations at the bank-only level, while expenses and credit-related costs came in below expectations. The dividend has been increased based on a comprehensive assessment of retained earnings, earnings performance, the financial environment and future enhancement of shareholder value.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Earnings Forecasts and the Year-End Dividend Forecast (Increase) | Bank of The Ryukyus,Limited (8399) timely disclosure | Komori