Komori
Revision of earnings forecasts8386The Hyakujushi Bank,Ltd.Banks

Notice Regarding Revisions to Earnings Forecasts and Dividend Forecast

The full-year forecasts for ordinary revenue, ordinary profit, and net income for the fiscal year ending March 2026 have been revised upward for both the consolidated and standalone results. The forecast year-end dividend has been increased from ¥108 per share to ¥126, and the forecast annual dividend has been raised from ¥216 to ¥234.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
8.5
% (change in consolidated ordinary revenue)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published Announced on 7 November 2025
Net Sales—→—Millions of yen (the filing item is ordinary revenue)
—
Ordinary income—→—million
—
Profit attributable to owners of the parent17,500→18,800million (consolidated)
+7.4%
Net income per share—→—yen and sen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

The consolidated revision is mainly due to the revision of the standalone earnings forecast. On a standalone basis, ordinary profit is expected to exceed the initial forecast due to an increase in funds-related income and other factors.

Previous-period resultsOrdinary revenue: consolidated 90,007; standalone 81,381 million yen; ordinary profit: consolidated 19,910; standalone 18,517 million yen; net income attributable to owners of the parent: consolidated 13,700 million yen; standalone net income: 12,871 million yen; earnings per share: consolidated ¥120.30; standalone ¥113.03
Dividend forecast revisionThe forecast year-end dividend has been increased by ¥18 from the previous forecast of ¥108 per share to ¥126, and the forecast annual dividend has been revised from ¥216 to ¥234.
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Revised forecast
ItemDetails
Net SalesConsolidated 100,000; standalone 90,000 → Consolidated 108,500; standalone 99,500(Consolidated 8.5%; standalone 10.6%)
Ordinary incomeConsolidated 26,500; standalone 25,000 → Consolidated 29,100; standalone 27,600(Consolidated 9.8%; standalone 10.4%)
Profit attributable to owners of the parent¥17,500 million (consolidated) → ¥18,800 million (consolidated)(7.4%)
Net income per shareConsolidated 153.79; standalone 145.00 → Consolidated 165.57; standalone 158.52
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecastAnnounced on 7 November 2025
Previous-period resultsOrdinary revenue: consolidated 90,007; standalone 81,381 million yen; ordinary profit: consolidated 19,910; standalone 18,517 million yen; net income attributable to owners of the parent: consolidated 13,700 million yen; standalone net income: 12,871 million yen; earnings per share: consolidated ¥120.30; standalone ¥113.03
Reason for the revisionThe consolidated revision is mainly due to the revision of the standalone earnings forecast. On a standalone basis, ordinary profit is expected to exceed the initial forecast due to an increase in funds-related income and other factors.
Dividend forecast revisionThe forecast year-end dividend has been increased by ¥18 from the previous forecast of ¥108 per share to ¥126, and the forecast annual dividend has been revised from ¥216 to ¥234.
Consolidated / non-consolidatedConsolidated / non-consolidated (standalone)
Items this document does not state (2)
Operating profitDetails and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

On a standalone basis, ordinary profit is expected to exceed the initial forecast due to an increase in funds-related income and other factors. On a consolidated basis, the revision is mainly due to the revision of the standalone earnings forecast. The dividend will be increased based on the upward revision to the earnings forecast, taking into account stable returns to shareholders, retained earnings, profit levels, and the business environment.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Earnings Forecasts and Dividend Forecast | The Hyakujushi Bank,Ltd. (8386) timely disclosure | Komori