Contents of this document
- Domestic deposit and lending income+¥57.8 billion
- Interest on deposits with the Bank of Japan+¥42.4 billion
- Interest on yen-denominated bonds, etc.+¥15.2 billion
- Fee income+¥2.5 billion
- Expenses-¥21.6 billion
- Share of profit or loss of investments accounted for using the equity method-¥45.2 billion
- Gains and losses related to stocks, etc. (including futures)+¥28.6 billion
- Income Taxes-¥44.7 billion
- 0.75 %AssumptionsPolicy rate (April–December 2026)
- 1 %AssumptionsPolicy rate (January 2027 onward)
- Building a regional value-circulation BaaS and payments model through a capital and business alliance with JR West
- Increasing investment in IT and human capital
- Raising the total payout ratio target to at least 50%
- Raising the DOE target for FY2029 to approximately 3.5%
- Establishing a share repurchase authorization of up to ¥35.0 billion
- ROE (TSE standards)9.2 %Year on year against the same period last year+1.4 percentage points
- OHR57.5 %Year on year against the same period last year-6.6 percentage points
- Average loan balance¥45.34 trillionYear on year against the same period last year+4.76%
- Loan yield1.16 %Year on year against the same period last year+0.27 percentage points
- Average deposit and NCD balance¥62.86 trillionYear on year against the same period last year-0.23%
- CET1 ratio (fully implemented, excluding valuation differences on other securities)10.08 %Year on year against the same period last year-0.10 percentage points
- Average loan balance¥45.34 trillionYear on year against the same period last year+4.76%
- Loan yield1.16 %Year on year against the same period last year+0.27 percentage points
- Originations of owner-occupied home loans¥1.53 trillionYear on year against the same period last year+19.8%
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Fiscal year ending March 2026 |
| Net income | ¥2,587 100 million (YoY +21.2%) |
| Selling, general and administrative expenses | ¥4,657 100 million |
| Full-year earnings forecast | Profit attributable to owners of the parent ¥3,100 100 million / Core net business profit (excluding gains and losses on cancellation of investment trusts) ¥4,150 100 million |
| Progress against full-year forecast | Fee income 100.2% / Credit-related expenses Credit cost utilization rate 36.1% |
| Self-assessment against the plan | Improvement exceeding the plan was achieved |
| Breakdown of Factors Affecting the Change | Factors Domestic deposit and lending income / Amount +¥57.8 billion, Factors Interest on deposits with the Bank of Japan / Amount +¥42.4 billion, Factors Interest on yen-denominated bonds, etc. / Amount +¥15.2 billion, Factors Fee income / Amount +¥2.5 billion, Factors Expenses / Amount -¥21.6 billion, Factors Share of profit or loss of investments accounted for using the equity method / Amount -¥45.2 billion, Factors Gains and losses related to stocks, etc. (including futures) / Amount +¥28.6 billion, Factors Income Taxes / Amount -¥44.7 billion |
| Key KPIs | Indicator name ROE (TSE standards) / Value 9.2 % / Year on year against the same period last year +1.4 percentage points, Indicator name OHR / Value 57.5 % / Year on year against the same period last year -6.6 percentage points, Indicator name Average loan balance / Value ¥45.34 trillion / Year on year against the same period last year +4.76%, Indicator name Loan yield / Value 1.16 % / Year on year against the same period last year +0.27 percentage points, Indicator name Average deposit and NCD balance / Value ¥62.86 trillion / Year on year against the same period last year -0.23%, Indicator name CET1 ratio (fully implemented, excluding valuation differences on other securities) / Value 10.08 % / Year on year against the same period last year -0.10 percentage points |
| Unit price and quantity metrics | Indicator name Average loan balance / Value ¥45.34 trillion / Year on year against the same period last year +4.76%, Indicator name Loan yield / Value 1.16 % / Year on year against the same period last year +0.27 percentage points, Indicator name Originations of owner-occupied home loans / Value ¥1.53 trillion / Year on year against the same period last year +19.8% |
| Assumptions Underlying the Business Outlook | Assumptions Policy rate (April–December 2026) / Value 0.75 %, Assumptions Policy rate (January 2027 onward) / Value 1 % |
| Medium-term management plan targets | Target fiscal year Fiscal year ending March 2029 / Profit attributable to owners of the parent ¥390.0 billion / ROE 12% (assuming a 1.0% policy rate), 14% (assuming a 1.5% policy rate) |
| Financial targets | ROE 10.0% for the fiscal year ending March 2027, 12% or 14% for the fiscal year ending March 2029 / CET1 ratio Not disclosed |
| Annual Dividend | Annual dividend per share ¥37.0 per share / Interim Dividend ¥18.5 / Year-end dividend ¥18.5 |
| Payout ratio | Total payout ratio target of at least 50%; DOE target of approximately 3.5% for FY2029 |
| Acquisition of treasury shares | Buyback limit Up to ¥35.0 billion / Number of Shares Not disclosed / Period Not disclosed |
| New initiatives | Building a regional value-circulation BaaS and payments model through a capital and business alliance with JR West, Increasing investment in IT and human capital, Raising the total payout ratio target to at least 50%, Raising the DOE target for FY2029 to approximately 3.5%, Establishing a share repurchase authorization of up to ¥35.0 billion |
Items this document does not state (14)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Higher domestic deposit and lending income, increases in loan balances and lending yields, higher interest income on deposits with the Bank of Japan and yen-denominated bonds, and higher gains on stocks and other securities pushed up profit. On the other hand, SG&A expenses, equity-method investment gains (losses), credit costs, and income taxes and other taxes weighed on profit.