Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
28.8
% (year-on-year change in net sales)Wording
Conditional
How definitive the wording is.Results for this period
Third quarter1 January 2026–30 September 2026ConsolidatedJapanese GAAPNet Sales805,154¥ millionYear on year +28.8%Progress 76.7%
Operating profit175,502¥ millionYear on year +37.5%Progress 90.0%
Ordinary income169,112¥ millionYear on year +35.8%Progress 89.5%
Net income attributable to owners of the parent114,745¥ millionYear on year +32.9%
The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
Net income per share¥169.30
Financial position at period-end
Total assets656,681¥ million
of which net assets 354,887 ¥ millionEquity ratio 53.8%vs. prior year-end +7.5pt
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Cash inflows and outflows
Operating+116,990
Investment-25,121
Financials-57,839
Net change+34,030
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Cash and cash equivalents at end of period¥145,500 million
Segment revenueJapan ¥156,864 million (YoY +3.1%), North America ¥141,167 million (YoY +25.5%), Europe ¥245,657 million (YoY +37.3%), Greater China ¥119,149 million (YoY +28.2%), Oceania ¥46,071 million (YoY +32.9%), Southeast and South Asia ¥49,444 million (YoY +29.1%), Other regions ¥50,172 million (YoY +27.7%)
Segment profitJapan ¥43,140 million (YoY +28.6%), North America ¥26,848 million (YoY +68.5%), Europe ¥49,388 million (YoY +46.6%), Greater China ¥28,012 million (YoY +24.8%), Oceania ¥6,946 million (YoY +29.6%), Southeast and South Asia ¥12,005 million (YoY +28.3%), Other regions ¥8,427 million (YoY +21.5%)
Regional sales¥147,837 million, ¥145,002 million, ¥223,017 million, ¥119,156 million, ¥170,140 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,050,000 million (YoY +29.5%)
Operating profit¥195,000 million (YoY +36.8%)
Ordinary income¥189,000 million (YoY +35.7%)
Profit attributable to owners of the parent¥120,000 million (YoY +21.6%)
Annual Dividend Forecast28 Yen → 44 Yen（+57.1%）
Factors Behind Changes in Business Performance
Sales remained strong across all categories and regions, and pricing optimisation, an improved gross margin, growth in Sports Style and Onitsuka Tiger, and expanding inbound demand resulted in higher revenue and profit.
Disclosure regarding the going concern assumption
No matters to report
Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Material subsequent eventsNo matters to report
Impairment loss¥4,663 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3,153 million / Extraordinary loss Loss on sale of non-current assets ¥0 million, Loss on disposal of fixed assets ¥46 million, Loss on sale of investment securities ¥21 million, Loss on valuation of investment securities ¥0 million, Impairment loss ¥4,663 million, Loss on liquidation of a subsidiary ¥1,953 million, Additional retirement benefits ¥272 million, Loss on cancellation of lease agreements ¥89 million, Costs related to career transition assistance and other programs ¥6,776 million, Loss on termination of retirement benefit plans ¥102 million
Depreciation and amortization¥24,095 million
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable Available / Subject person Institutional investors, securities analysts and the media
Issued Shares at Period-End709,482,236
Treasury Shares at Period-End4,753,302
| Item | Details |
|---|---|
| Fiscal Period Classification | Third quarter |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 January 2026–30 September 2026 |
| Net Sales | ¥805,154 million (YoY +28.8%) |
| Operating profit | ¥175,502 million (YoY +37.5%) |
| Ordinary income | ¥169,112 million (YoY +35.8%) |
| Profit attributable to owners of the parent | ¥114,745 million (YoY +32.9%) |
| Net income per share | ¥169.30 |
| Equity ratio | End of the current fiscal period 53.8 / End of previous period 46.3 |
| Total assets | ¥656,681 million |
| Net assets | ¥354,887 million |
| Cash flows from operating activities | ¥116,990 million |
| Cash flows from investing activities | ¥-25,121 million |
| Cash flows from financing activities | ¥-57,839 million |
| Cash and cash equivalents at end of period | ¥145,500 million |
| Full-year earnings forecast | Net Sales ¥1,050,000 million (YoY +29.5%) / Operating profit ¥195,000 million (YoY +36.8%) / Ordinary income ¥189,000 million (YoY +35.7%) / Profit attributable to owners of the parent ¥120,000 million (YoY +21.6%) |
| Annual Dividend Forecast | 28 Yen → 44 Yen（+57.1%） |
| Segment revenue | Japan ¥156,864 million (YoY +3.1%), North America ¥141,167 million (YoY +25.5%), Europe ¥245,657 million (YoY +37.3%), Greater China ¥119,149 million (YoY +28.2%), Oceania ¥46,071 million (YoY +32.9%), Southeast and South Asia ¥49,444 million (YoY +29.1%), Other regions ¥50,172 million (YoY +27.7%) |
| Segment profit | Japan ¥43,140 million (YoY +28.6%), North America ¥26,848 million (YoY +68.5%), Europe ¥49,388 million (YoY +46.6%), Greater China ¥28,012 million (YoY +24.8%), Oceania ¥6,946 million (YoY +29.6%), Southeast and South Asia ¥12,005 million (YoY +28.3%), Other regions ¥8,427 million (YoY +21.5%) |
| Regional sales | ¥147,837 million, ¥145,002 million, ¥223,017 million, ¥119,156 million, ¥170,140 million |
| Depreciation and amortization | ¥24,095 million |
| Impairment loss | ¥4,663 million |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of non-current assets ¥3,153 million / Extraordinary loss Loss on sale of non-current assets ¥0 million, Loss on disposal of fixed assets ¥46 million, Loss on sale of investment securities ¥21 million, Loss on valuation of investment securities ¥0 million, Impairment loss ¥4,663 million, Loss on liquidation of a subsidiary ¥1,953 million, Additional retirement benefits ¥272 million, Loss on cancellation of lease agreements ¥89 million, Costs related to career transition assistance and other programs ¥6,776 million, Loss on termination of retirement benefit plans ¥102 million |
| Disclosure regarding the going concern assumption | No matters to report |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | New 0 / Excluded 0 / Company name Not applicable |
| Material subsequent events | No matters to report |
| Availability of Supplementary Financial Results Materials | Available |
| Availability of Financial Results Briefing | Whether applicable Available / Subject person Institutional investors, securities analysts and the media |
| Issued Shares at Period-End | 709,482,236 |
| Treasury Shares at Period-End | 4,753,302 |
| Factors Behind Changes in Business Performance | Sales remained strong across all categories and regions, and pricing optimisation, an improved gross margin, growth in Sports Style and Onitsuka Tiger, and expanding inbound demand resulted in higher revenue and profit. |
Items this document does not state (5)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlog
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Strong sales across all categories and regions, together with pricing optimisation, an improved gross margin, growth in Sports Style and Onitsuka Tiger, and expanding inbound demand, contributed to higher revenue and profit.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.