Komori
Earnings7844Marvelous Inc.Information and Communications, Services and Others

Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2026 [Japanese GAAP]

In the first quarter, revenue increased 50.5% year on year and operating profit increased 272.4%, while ordinary profit and net income attributable to owners of the parent decreased 41.3% and 43.2%, respectively. The full-year earnings forecast was unchanged, while the annual dividend forecast was increased to ¥12 from the previous fiscal year’s actual dividend of ¥10.

Worth reading
36Immaterial
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
50.5
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter2025年4月1日〜2025年6月30日ConsolidatedJapanese GAAP
Net Sales8,739¥ millionYear on year +50.5%Progress 25.0%
Operating profit243¥ millionYear on year +272.4%Progress 12.2%
Ordinary income219¥ millionYear on year -41.3%Progress 11.0%
Net income attributable to owners of the parent112¥ millionYear on year -43.2%Progress 8.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share1.86円
Financial position at period-end
Total assets36,033¥ million
of which net assets 25,633 ¥ millionEquity ratio 71.0%vs. prior year-end -8.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueDigital Content Business ¥5,210 million, Amusement Business ¥2,637 million, Music and Video Business ¥891 million
Segment profitDigital Content Business ¥-349 million, Amusement Business ¥757 million, Music and Video Business ¥289 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥35,000 million (YoY +25.2%)
Operating profit¥2,000 million (YoY +10.0%)
Ordinary income¥2,000 million (YoY +11.1%)
Net income¥1,400 million (YoY +71.0%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥10 → ¥12(+20.0%)
Factors Behind Changes in Business Performance

本短信では具体的な要因を示さず、決算説明資料を参照としている。

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Depreciation and amortization¥290 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End62,216,400
Treasury Shares at Period-End1,643,231
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered2025年4月1日〜2025年6月30日
Net Sales¥8,739 million (YoY +50.5%)
Operating profit¥243 million (YoY +272.4%)
Ordinary income¥219 million (YoY -41.3%)
Profit attributable to owners of the parent¥112 million (YoY -43.2%)
Net income per share1.86円
Equity ratioEnd of the current fiscal period 71 / End of previous period 79.5
Total assets¥36,033 million
Net assets¥25,633 million
Full-year earnings forecastNet Sales ¥35,000 million (YoY +25.2%) / Operating profit ¥2,000 million (YoY +10.0%) / Ordinary income ¥2,000 million (YoY +11.1%) / Net income ¥1,400 million (YoY +71.0%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥10 → ¥12(+20.0%)
Segment revenueDigital Content Business ¥5,210 million, Amusement Business ¥2,637 million, Music and Video Business ¥891 million
Segment profitDigital Content Business ¥-349 million, Amusement Business ¥757 million, Music and Video Business ¥289 million
Depreciation and amortization¥290 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End62,216,400
Treasury Shares at Period-End1,643,231
Factors Behind Changes in Business Performance本短信では具体的な要因を示さず、決算説明資料を参照としている。
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

当四半期の経営成績や財政状態の詳細な説明は決算説明資料に記載しているとしており、本短信本文では業績の増減要因を具体的に説明していない。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2026 [Japanese GAAP] | Marvelous Inc. (7844) timely disclosure | Komori