Komori
Earnings7844Marvelous Inc.Information and Communications, Services and Others

Summary of First-Quarter Financial Results for the Fiscal Year Ended March 2025 (Japanese GAAP, Consolidated)

In the first quarter of the fiscal year ended March 2025, revenue declined 15.6% year on year and operating profit fell 87.7%, while ordinary profit and net income attributable to owners of the parent also decreased. The full-year earnings and dividend forecasts were not revised, although the dividend forecast was left undecided.

Worth reading
33Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
87.7
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter2024年4月1日〜2024年6月30日ConsolidatedJapanese GAAP
Net Sales5,806¥ millionYear on year -15.6%Progress 18.1%
Operating profit65¥ millionYear on year -87.7%Progress 3.3%
Ordinary income373¥ millionYear on year -57.9%Progress 18.7%
Net income attributable to owners of the parent198¥ millionYear on year -67.4%Progress 14.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥3.28
Financial position at period-end
Total assets35,329¥ million
of which net assets 25,787 ¥ millionEquity ratio 72.9%vs. prior year-end -6.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueDigital Content Business ¥3,201 million, Amusement Business ¥1,600 million, Music and Video Business ¥1,004 million
Segment profitDigital Content Business ¥-46 million, Amusement Business ¥480 million, Music and Video Business ¥87 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales29,000~32,000
Operating profit1,500~2,000
Ordinary income1,500~2,000
Net income1,000~1,400
Annual Dividend Forecast¥33 → Undecided(Undecided)
Factors Behind Changes in Business Performance

本短信では業績の概況を決算説明資料に記載しているとして、同資料を参照するよう案内している。

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss 当第1四半期は-
Depreciation and amortization¥232 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End62,216,400株
Treasury Shares at Period-End1,643,151株
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered2024年4月1日〜2024年6月30日
Net Sales¥5,806 million (YoY -15.6%)
Operating profit¥65 million (YoY -87.7%)
Ordinary income¥373 million (YoY -57.9%)
Profit attributable to owners of the parent¥198 million (YoY -67.4%)
Net income per share¥3.28
Equity ratioEnd of the current fiscal period 72.9 / End of previous period 79.2
Total assets¥35,329 million
Net assets¥25,787 million
Full-year earnings forecastNet Sales 29,000~32,000 / Operating profit 1,500~2,000 / Ordinary income 1,500~2,000 / Net income 1,000~1,400
Annual Dividend Forecast¥33 → Undecided(Undecided)
Segment revenueDigital Content Business ¥3,201 million, Amusement Business ¥1,600 million, Music and Video Business ¥1,004 million
Segment profitDigital Content Business ¥-46 million, Amusement Business ¥480 million, Music and Video Business ¥87 million
Depreciation and amortization¥232 million
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss 当第1四半期は-
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End62,216,400株
Treasury Shares at Period-End1,643,151株
Factors Behind Changes in Business Performance本短信では業績の概況を決算説明資料に記載しているとして、同資料を参照するよう案内している。
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

本短信では業績の増減要因を説明せず、決算説明資料を参照するよう記載している。なお、アミューズメント施設機器の減価償却方法変更により、当四半期の営業利益、経常利益、税金等調整前四半期純利益は従来方法比でそれぞれ8百万円増加した。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of First-Quarter Financial Results for the Fiscal Year Ended March 2025 (Japanese GAAP, Consolidated) | Marvelous Inc. (7844) timely disclosure | Komori