Komori
Results7839SHOEI CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ended September 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended September 2026, revenue and operating profit increased, driven by higher unit prices following price increases, a recovery in sales volumes, and the positive effect of the weaker yen. For the fiscal year ending September 2027, revenue is expected to increase, but operating profit is forecast to decline due to the stronger yen, the reversal of U.S. tariff refunds, and higher research and development expenses. The annual dividend will also be reduced from ¥70 to ¥66.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
7.6
% (year-on-year change in revenue for the fiscal year ended September 2026)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales34,814Millions of yenYear on year +7.6%Progress 94.3%
Operating profit9,942Millions of yenYear on year +11.7%Progress 105.2%
Ordinary income10,207Millions of yenYear on year +14.7%Progress 106.4%
Net income attributable to owners of the parent7,223Millions of yenYear on year +14.3%Progress 105.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥140.06
Operating Margin28.6%
Financial position at period-end
Total assets41,280Millions of yen
of which net assets 34,759 Millions of yenEquity ratio 84.2%vs. prior year-end -0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+9,160
Investment-5,860
Financials-5,762
Net change-2,462

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period17,975 Millions of yen
Regional sales6,647,206 Thousands of yen (YoY +17.5%), 14,736,606 Thousands of yen (YoY +2.0%), 5,100,197 Thousands of yen (YoY +1.2%), 7,266,840 Thousands of yen (YoY +18.4%), 1,064,024 Thousands of yen (YoY -2.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales36,910 Millions of yen (YoY +6.0%)
Operating profit9,450 Millions of yen (YoY -5.0%)
Ordinary income9,590 Millions of yen (YoY -6.1%)
Net income6,850 Millions of yen (YoY -5.2%)
Annual Dividend Forecast¥70 per share → ¥66 per share
Payout ratioFiscal year ending September 2026 50 / Forecast for the fiscal year ending September 2027 49.7
Shareholder Return PolicyPolicy of paying a year-end dividend based on a consolidated payout ratio of approximately 50% and retaining the remaining 50% as retained earnings
Factors Behind Changes in Business Performance

For the fiscal year ended September 2026, higher unit prices following price increases and other factors, a slight year-on-year increase in sales volume, and the weaker yen contributed to higher revenue and operating profit. For the next fiscal year, exchange rates trending toward a stronger yen, the reversal of tariff refunds in the United States recorded in the previous fiscal year, and higher research and development expenses will be factors contributing to lower profit.

Disclosure regarding the going concern assumption

None ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 / Excluded 1 / Excluded Company Name SHOEI (EUROPA) GMBH
Material subsequent eventsNo applicable items
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 410 Thousands of yen / Extraordinary loss Loss on disposal of fixed assets 25,433 Thousands of yen
Depreciation and amortization1,447,518 Thousands of yen
Orders received and order backlogOrders received 41,962,380 Thousands of yen / Order backlog 14,035,718 Thousands of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (participants: Not disclosed)
Issued Shares at Period-End52,318,616
Treasury Shares at Period-End1,103,302
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 September 2026
Net Sales34,814 Millions of yen (YoY +7.6%)
Operating profit9,942 Millions of yen (YoY +11.7%)
Ordinary income10,207 Millions of yen (YoY +14.7%)
Profit attributable to owners of the parent7,223 Millions of yen (YoY +14.3%)
Net income per share¥140.06
Operating Margin28.6%
Equity ratioEnd of the current fiscal period 84.2% / End of previous period 85.1%
Total assets41,280 Millions of yen
Net assets34,759 Millions of yen
Cash flows from operating activities9,160 Millions of yen
Cash flows from investing activities-5,860 Millions of yen
Cash flows from financing activities-5,762 Millions of yen
Cash and cash equivalents at end of period17,975 Millions of yen
Full-year earnings forecastNet Sales 36,910 Millions of yen (YoY +6.0%) / Operating profit 9,450 Millions of yen (YoY -5.0%) / Ordinary income 9,590 Millions of yen (YoY -6.1%) / Net income 6,850 Millions of yen (YoY -5.2%)
Annual Dividend Forecast¥70 per share → ¥66 per share
Payout ratioFiscal year ending September 2026 50 / Forecast for the fiscal year ending September 2027 49.7
Shareholder Return PolicyPolicy of paying a year-end dividend based on a consolidated payout ratio of approximately 50% and retaining the remaining 50% as retained earnings
Regional sales6,647,206 Thousands of yen (YoY +17.5%), 14,736,606 Thousands of yen (YoY +2.0%), 5,100,197 Thousands of yen (YoY +1.2%), 7,266,840 Thousands of yen (YoY +18.4%), 1,064,024 Thousands of yen (YoY -2.1%)
Orders received and order backlogOrders received 41,962,380 Thousands of yen / Order backlog 14,035,718 Thousands of yen
Depreciation and amortization1,447,518 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 410 Thousands of yen / Extraordinary loss Loss on disposal of fixed assets 25,433 Thousands of yen
Disclosure regarding the going concern assumptionNone ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 / Excluded 1 / Excluded Company Name SHOEI (EUROPA) GMBH
Material subsequent eventsNo applicable items
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (participants: Not disclosed)
Issued Shares at Period-End52,318,616
Treasury Shares at Period-End1,103,302
Factors Behind Changes in Business PerformanceFor the fiscal year ended September 2026, higher unit prices following price increases and other factors, a slight year-on-year increase in sales volume, and the weaker yen contributed to higher revenue and operating profit. For the next fiscal year, exchange rates trending toward a stronger yen, the reversal of tariff refunds in the United States recorded in the previous fiscal year, and higher research and development expenses will be factors contributing to lower profit.
Items this document does not state (4)
Revision to Earnings ForecastSegment revenueSegment profitImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

For the fiscal year ended September 2026, higher unit prices following price increases and other factors, a slight year-on-year increase in sales volume, and the weaker yen contributed to higher revenue and operating profit. For the next fiscal year, operating profit is expected to decline due to exchange rates trending toward a stronger yen, the reversal of tariff refunds in the United States recorded in the previous fiscal year, and higher research and development expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ended September 2026 [Japanese GAAP] (Consolidated) | SHOEI CO.,LTD. (7839) timely disclosure | Komori