Komori
Earnings7621UKAI CO.,LTD.Retail

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, net sales were broadly unchanged, while operating income, ordinary income and net income increased. For the fiscal year ending March 2027, the Company expects lower net sales and an operating loss of ¥587 million.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
15.2
Year-on-year change in operating income (%)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales13,570¥ millionYear on year +0.8%Progress 114.1%
Operating profit831¥ millionYear on year +15.2%
Ordinary income846¥ millionYear on year +21.0%
Net income attributable to owners of the parent295¥ millionYear on year +115.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥52.64
Operating Margin6.1%
Financial position at period-end
Total assets10,473¥ million
of which net assets 5,016 ¥ millionEquity ratio 47.9%vs. prior year-end +4.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+617
Investment-2,284
Financials-669
Net change-2,336

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,076 million
Segment revenueRestaurant Business Division ¥11,022.73 million (YoY +4.2%), Retail Business Division ¥1,994.80 million (YoY +11.1%), Culture Business Division ¥552.50 million (YoY -49.3%)
Segment profitRestaurant Business Division ¥1,641.56 million, Retail Business Division ¥221.00 million, Culture Business Division ¥14.70 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥11,895 million (YoY -12.3%)
Operating profit¥-587 million
Ordinary income¥-604 million
Net income¥-432 million
Annual Dividend Forecast¥15 → ¥15(0.0%)
Payout ratio28.5%
Factors Behind Changes in Business Performance

The Restaurant Business Division benefited from higher average spending per customer following a review of its pricing structure and service charges, while being affected by lower customer traffic at existing stores and store closures. The Retail Business Division benefited from externally sold confectionery products, a new store at Gransta Tokyo, long-term events at department stores in western Japan and e-commerce sales. The Culture Business Division recorded a shorter reporting period following the transfer of the business of 「箱根ガラスの森」. In terms of profit, the Company operated its businesses while closely monitoring trends in various costs.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Impairment loss¥16,571 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥200 thousand, Gain on business transfer ¥24,320 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥13,653 thousand, Impairment Losses ¥16,571 thousand, Loss on closure of stores ¥2,578 thousand, Provision for store closure losses ¥239,720 thousand, Loss on cancellation of store openings ¥25,561 thousand
Depreciation and amortization¥693,069 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End5,616,940 Shares
Treasury Shares at Period-End1,443 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥13,570 million (YoY +0.8%)
Operating profit¥831 million (YoY +15.2%)
Ordinary income¥846 million (YoY +21.0%)
Profit attributable to owners of the parent¥295 million (YoY +115.8%)
Net income per share¥52.64
Operating Margin6.1%
Equity ratioEnd of the current fiscal period 47.9% / End of previous period 43.7%
Total assets¥10,473 million
Net assets¥5,016 million
Cash flows from operating activities¥617 million
Cash flows from investing activities¥-2,284 million
Cash flows from financing activities¥-669 million
Cash and cash equivalents at end of period¥3,076 million
Full-year earnings forecastNet Sales ¥11,895 million (YoY -12.3%) / Operating profit ¥-587 million / Ordinary income ¥-604 million / Net income ¥-432 million
Annual Dividend Forecast¥15 → ¥15(0.0%)
Payout ratio28.5%
Segment revenueRestaurant Business Division ¥11,022.73 million (YoY +4.2%), Retail Business Division ¥1,994.80 million (YoY +11.1%), Culture Business Division ¥552.50 million (YoY -49.3%)
Segment profitRestaurant Business Division ¥1,641.56 million, Retail Business Division ¥221.00 million, Culture Business Division ¥14.70 million
Depreciation and amortization¥693,069 thousand
Impairment loss¥16,571 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥200 thousand, Gain on business transfer ¥24,320 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥13,653 thousand, Impairment Losses ¥16,571 thousand, Loss on closure of stores ¥2,578 thousand, Provision for store closure losses ¥239,720 thousand, Loss on cancellation of store openings ¥25,561 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End5,616,940 Shares
Treasury Shares at Period-End1,443 Shares
Factors Behind Changes in Business PerformanceThe Restaurant Business Division benefited from higher average spending per customer following a review of its pricing structure and service charges, while being affected by lower customer traffic at existing stores and store closures. The Retail Business Division benefited from externally sold confectionery products, a new store at Gransta Tokyo, long-term events at department stores in western Japan and e-commerce sales. The Culture Business Division recorded a shorter reporting period following the transfer of the business of 「箱根ガラスの森」. In terms of profit, the Company operated its businesses while closely monitoring trends in various costs.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

During the fiscal year, the Restaurant Business revised its pricing structure and service charges, while the Retail Business benefited from externally sold confectionery products, a new store at Gransta Tokyo, long-term events in western Japan and e-commerce sales. In the Culture Business, the Company transferred the business of 「箱根ガラスの森」, while the Restaurant Business closed 「東京 芝 とうふ屋うかい」. For the next fiscal year, the Company has incorporated the revenue and initial costs associated with these changes to its business portfolio, as well as efforts to strengthen its human resources and the launch of a new workshop and new business formats.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | UKAI CO.,LTD. (7621) timely disclosure | Komori