Komori
Earnings7514HIMARAYA Co.,Ltd.Retail

Financial Results for the Fiscal Year Ended August 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended August 2026, revenue and operating income increased slightly, while ordinary income declined, and the final result was a loss of ¥860 million due to impairment losses on stores and other factors. For the fiscal year ending August 2027, the Company forecasts revenue of ¥61,300 million, operating income of ¥300 million and net income attributable to owners of the parent of ¥50 million.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1162
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 September 2025–31 August 2026ConsolidatedJapanese GAAP
Net Sales61,099¥ millionYear on year +1.1%Progress 99.7%
Operating profit290¥ millionYear on year +1.7%Progress 96.7%
Ordinary income324¥ millionYear on year -15.2%Progress 124.6%
Net income attributable to owners of the parent-860¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥70.18
Operating Margin0.5%
Financial position at period-end
Total assets38,321¥ million
of which net assets 15,216 ¥ millionEquity ratio 39.7%vs. prior year-end -7.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+229
Investment-1,219
Financials+3,583
Net change+2,593

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,285 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥61,300 million (YoY +0.3%)
Operating profit¥300 million (YoY +3.4%)
Ordinary income¥260 million (YoY -19.8%)
Profit attributable to owners of the parent¥50 million
Annual Dividend Forecast¥26 per share → ¥26 per share(0.0%)
Payout ratioFiscal year ending August 2027 forecast: 635.7%
Shareholder Return PolicyContinuation of stable dividends over the long term
Factors Behind Changes in Business Performance

Revenue increased as golf equipment, trekking equipment and soccer equipment performed well. The gross profit margin declined due to weak seasonal-product sales caused by the prolonged late-summer heat and mild winter, but selling, general and administrative expenses decreased as a result of cost controls. The Company recorded ¥1,158 million in impairment losses due to lower profitability at some stores and other factors, resulting in a net loss.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Changes in the scope of consolidationThere was no material change in the scope of consolidation. HIMARAYA USA,INC., a non-consolidated subsidiary, was excluded from the scope of non-consolidated subsidiaries following completion of its liquidation.
Material subsequent eventsNot applicable.
Impairment loss¥1,158 million. The losses relate to store equipment and buildings at each operating store, comprising ¥859 million for buildings and structures and ¥298 million for other assets.
Breakdown of extraordinary income (loss)Extraordinary gains: no gain on the sale of investment securities. Extraordinary losses: impairment losses of ¥1,158 million, valuation loss on shares of affiliates of ¥2 million, other losses of ¥1 million, for a total of ¥1,162 million.
Depreciation and amortization¥849 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End12,320,787 shares
Treasury Shares at Period-End82,188 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025–31 August 2026
Net Sales¥61,099 million (YoY +1.1%)
Operating profit¥290 million (YoY +1.7%)
Ordinary income¥324 million (YoY -15.2%)
Profit attributable to owners of the parent¥-860 million
Net income per share-¥70.18
Operating Margin0.5%
Equity ratioEnd of the current fiscal period 39.7% / End of previous period 47.1%
Total assets¥38,321 million
Net assets¥15,216 million
Cash flows from operating activities¥229 million
Cash flows from investing activities¥-1,219 million
Cash flows from financing activities¥3,583 million
Cash and cash equivalents at end of period¥6,285 million
Full-year earnings forecastNet Sales ¥61,300 million (YoY +0.3%) / Operating profit ¥300 million (YoY +3.4%) / Ordinary income ¥260 million (YoY -19.8%) / Profit attributable to owners of the parent ¥50 million
Annual Dividend Forecast¥26 per share → ¥26 per share(0.0%)
Payout ratioFiscal year ending August 2027 forecast: 635.7%
Shareholder Return PolicyContinuation of stable dividends over the long term
Depreciation and amortization¥849 million
Impairment loss¥1,158 million. The losses relate to store equipment and buildings at each operating store, comprising ¥859 million for buildings and structures and ¥298 million for other assets.
Breakdown of extraordinary income (loss)Extraordinary gains: no gain on the sale of investment securities. Extraordinary losses: impairment losses of ¥1,158 million, valuation loss on shares of affiliates of ¥2 million, other losses of ¥1 million, for a total of ¥1,162 million.
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Changes in the scope of consolidationThere was no material change in the scope of consolidation. HIMARAYA USA,INC., a non-consolidated subsidiary, was excluded from the scope of non-consolidated subsidiaries following completion of its liquidation.
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End12,320,787 shares
Treasury Shares at Period-End82,188 shares
Factors Behind Changes in Business PerformanceRevenue increased as golf equipment, trekking equipment and soccer equipment performed well. The gross profit margin declined due to weak seasonal-product sales caused by the prolonged late-summer heat and mild winter, but selling, general and administrative expenses decreased as a result of cost controls. The Company recorded ¥1,158 million in impairment losses due to lower profitability at some stores and other factors, resulting in a net loss.
Items this document does not state (5)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

While prolonged late-summer heat and a mild winter affected sales of seasonal products, golf equipment, trekking equipment and soccer equipment performed well. The gross profit margin was below the previous year, but selling, general and administrative expenses were lower due to efforts to contain costs. In addition, based on lower profitability at some stores and the expected transfer of store earnings resulting from the consolidation of EC product shipments at warehouses, the Company recorded ¥1,162 million in extraordinary losses, including impairment losses on store fixed assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended August 2026 (Japanese GAAP) (Consolidated) | HIMARAYA Co.,Ltd. (7514) timely disclosure | Komori