Komori
Earnings7433Hakuto Co.,Ltd.Trading & Wholesale

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue declined 1.1% and operating income declined 23.2%, resulting in a significant decrease in profit. Meanwhile, the Company added 2 Rabyte companies as consolidated subsidiaries and forecasts substantial increases in revenue and operating income, as well as annual dividends of ¥220, for the fiscal year ending March 2027.

Worth reading
65In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-23.2
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales181,178¥ millionYear on year -1.1%Progress 80.5%
Operating profit6,080¥ millionYear on year -23.2%Progress 69.1%
Ordinary income5,579¥ millionYear on year -23.8%Progress 74.4%
Net income attributable to owners of the parent5,009¥ millionYear on year -2.4%Progress 87.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥266.14
Operating Margin3.4%
Financial position at period-end
Total assets164,968¥ million
of which net assets 69,670 ¥ millionEquity ratio 41.4%vs. prior year-end -8.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+10,273
Investment-17,533
Financials+10,017
Net change+2,757

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥18,749 million
Segment revenueElectronic Components Business ¥140,274 million (YoY -1.9%), Electronic and Electrical Equipment Business ¥25,300 million (YoY -7.1%), Chemicals Business ¥11,156 million (YoY +3.4%), Other Businesses ¥4,853 million (YoY +89.5%)
Segment profitElectronic Components Business ¥3,933 million (YoY -24.9%), Electronic and Electrical Equipment Business ¥2,083 million (YoY -16.6%), Chemicals Business ¥625 million, Other Businesses ¥-705 million
Regional salesCurrent fiscal year ¥111,391 million, ¥31,980 million, ¥31,679 million, ¥6,128 million / Previous period ¥111,865 million, ¥33,376 million, ¥31,769 million, ¥6,121 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥225,000 million (YoY +24.2%)
Operating profit¥8,800 million (YoY +44.7%)
Ordinary income¥7,500 million (YoY +34.4%)
Net income¥5,700 million (YoY +13.8%)
Annual Dividend Forecast¥200 → ¥220(+10.0%)
Payout ratioActual results for the current fiscal year 75.1% / Next-year forecast 72.7%
Shareholder Return PolicyA payout ratio of approximately 70%, with a dividend-on-equity (DOE) floor of 5%
Factors Behind Changes in Business Performance

The Electronic Components business reported lower revenue due to sluggish demand, particularly for automotive-related products, and customer inventory adjustments. The Electronic and Electrical Equipment business reported lower revenue due to reduced demand for equipment related to PCBs and power devices. The Chemicals business reported higher revenue due to increased overseas shipments of cosmetic bases and other factors.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 2 / Company name Rabyte Pte. Ltd., Rabyte Edge Pvt. Ltd / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥9 million, Gain on sale of investment securities ¥2,189 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥2 million
Depreciation and amortization¥1,376 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End21,137,213
Treasury Shares at Period-End2,310,823
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥181,178 million (YoY -1.1%)
Operating profit¥6,080 million (YoY -23.2%)
Ordinary income¥5,579 million (YoY -23.8%)
Profit attributable to owners of the parent¥5,009 million (YoY -2.4%)
Net income per share¥266.14
Operating Margin3.4%
Equity ratioEnd of the current fiscal period 41.4% / End of previous period 50.3%
Total assets¥164,968 million
Net assets¥69,670 million
Cash flows from operating activities¥10,273 million
Cash flows from investing activities¥-17,533 million
Cash flows from financing activities¥10,017 million
Cash and cash equivalents at end of period¥18,749 million
Full-year earnings forecastNet Sales ¥225,000 million (YoY +24.2%) / Operating profit ¥8,800 million (YoY +44.7%) / Ordinary income ¥7,500 million (YoY +34.4%) / Net income ¥5,700 million (YoY +13.8%)
Annual Dividend Forecast¥200 → ¥220(+10.0%)
Payout ratioActual results for the current fiscal year 75.1% / Next-year forecast 72.7%
Shareholder Return PolicyA payout ratio of approximately 70%, with a dividend-on-equity (DOE) floor of 5%
Segment revenueElectronic Components Business ¥140,274 million (YoY -1.9%), Electronic and Electrical Equipment Business ¥25,300 million (YoY -7.1%), Chemicals Business ¥11,156 million (YoY +3.4%), Other Businesses ¥4,853 million (YoY +89.5%)
Segment profitElectronic Components Business ¥3,933 million (YoY -24.9%), Electronic and Electrical Equipment Business ¥2,083 million (YoY -16.6%), Chemicals Business ¥625 million, Other Businesses ¥-705 million
Regional salesCurrent fiscal year ¥111,391 million, ¥31,980 million, ¥31,679 million, ¥6,128 million / Previous period ¥111,865 million, ¥33,376 million, ¥31,769 million, ¥6,121 million
Depreciation and amortization¥1,376 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥9 million, Gain on sale of investment securities ¥2,189 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥2 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 2 / Company name Rabyte Pte. Ltd., Rabyte Edge Pvt. Ltd / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End21,137,213
Treasury Shares at Period-End2,310,823
Factors Behind Changes in Business PerformanceThe Electronic Components business reported lower revenue due to sluggish demand, particularly for automotive-related products, and customer inventory adjustments. The Electronic and Electrical Equipment business reported lower revenue due to reduced demand for equipment related to PCBs and power devices. The Chemicals business reported higher revenue due to increased overseas shipments of cosmetic bases and other factors.
Items this document does not state (2)
Revision to Earnings ForecastOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Electronic Components business, sales declined due to sluggish demand for automotive-related products and customer inventory adjustments. In the Electronic and Electrical Equipment business, sales declined due to lower demand for equipment related to PCBs and power devices. Selling, general and administrative expenses also increased 10.2%. For the next fiscal year, the Company expects demand related to generative AI, a recovery in demand for automotive and industrial equipment, collaboration with newly consolidated subsidiaries, and the development of new products and services.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Hakuto Co.,Ltd. (7433) timely disclosure | Komori