Komori
Earnings7422TOHO LAMAC CO.,LTD.Trading & Wholesale

Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

For the 9-month period, revenue declined 2.2% year on year, and operating, ordinary and net income were all negative. Operating loss, ordinary loss and quarterly net loss all worsened from the year-earlier period, and the full-year forecast has been revised.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-2.2
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter21 December 2025 to 20 September 2026Non-consolidated (standalone)Japanese GAAP
Net Sales3,308¥ millionYear on year -2.2%Progress 68.7%
Operating profit-78¥ million
Ordinary income-102¥ million
Net income attributable to owners of the parent-56¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(11.12)
Financial position at period-end
Total assets6,821¥ million
of which net assets 4,382 ¥ millionEquity ratio 64.2%vs. prior year-end -3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueFootwear business ¥2,991,576 thousand (YoY -9.7%), Real Estate Business ¥316,868 thousand (YoY +361.9%)
Segment profitFootwear business ¥-100,569 thousand, Real Estate Business ¥22,368 thousand (YoY +19.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,816 million (YoY +5.9%)
Operating profit¥-76 million
Ordinary income¥-100 million
Net income¥-55 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥4,816 million / Operating profit Not disclosed → ¥-76 million / Ordinary income Not disclosed → ¥-100 million / Net income Not disclosed → ¥-55 million
Annual Dividend Forecast¥11.4 → ¥11.4(0.0%)
Factors Behind Changes in Business Performance

Revenue declined because sales of women's and men's shoes decreased and remained challenging. Gross profit declined because of the decrease in revenue and higher cost of sales resulting from the weaker yen. Non-operating expenses increased due to interest expense, crypto asset valuation losses and special investigation expenses.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 Yes修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥195 thousand, Reversal of provision for directors' retirement benefits ¥46,735 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Depreciation and amortization¥54,277 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End5,120,700 Shares
Treasury Shares at Period-End32,500 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered21 December 2025 to 20 September 2026
Net Sales¥3,308 million (YoY -2.2%)
Operating profit¥-78 million
Ordinary income¥-102 million
Profit attributable to owners of the parent¥-56 million
Net income per share¥(11.12)
Equity ratioEnd of the current fiscal period 64.2 / End of previous period 67.4
Total assets¥6,821 million
Net assets¥4,382 million
Full-year earnings forecastNet Sales ¥4,816 million (YoY +5.9%) / Operating profit ¥-76 million / Ordinary income ¥-100 million / Net income ¥-55 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥4,816 million / Operating profit Not disclosed → ¥-76 million / Ordinary income Not disclosed → ¥-100 million / Net income Not disclosed → ¥-55 million
Annual Dividend Forecast¥11.4 → ¥11.4(0.0%)
Segment revenueFootwear business ¥2,991,576 thousand (YoY -9.7%), Real Estate Business ¥316,868 thousand (YoY +361.9%)
Segment profitFootwear business ¥-100,569 thousand, Real Estate Business ¥22,368 thousand (YoY +19.7%)
Depreciation and amortization¥54,277 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥195 thousand, Reversal of provision for directors' retirement benefits ¥46,735 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate Yes / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End5,120,700 Shares
Treasury Shares at Period-End32,500 Shares
Factors Behind Changes in Business PerformanceRevenue declined because sales of women's and men's shoes decreased and remained challenging. Gross profit declined because of the decrease in revenue and higher cost of sales resulting from the weaker yen. Non-operating expenses increased due to interest expense, crypto asset valuation losses and special investigation expenses.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and gross profit declined because fewer women's and men's shoes were sold and sales remained challenging. In addition, non-operating expenses increased due to higher cost of sales resulting from the weaker yen, interest expense, crypto asset valuation losses and special investigation expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | TOHO LAMAC CO.,LTD. (7422) timely disclosure | Komori