Komori
Earnings7202ISUZU MOTORS LIMITEDAutomobiles and transportation equipment

Summary of Financial Results for the Fiscal Year Ending March 2026 (IFRS) (Consolidated)

For the fiscal year ending March 2026, revenue increased, while operating profit and net income decreased due to the impact of US tariffs and higher material costs, among other factors. For the fiscal year ending March 2027, operating profit is projected at ¥260.0 billion, up 27.6% year on year.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
11.2
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedIFRS
Net Sales3,479,074¥ millionYear on year +7.5%Progress 94.0%
Operating profit203,703¥ millionYear on year -11.2%Progress 78.3%
Ordinary income230,575¥ millionYear on year -5.9%Progress 88.7%
Net income attributable to owners of the parent134,876¥ millionYear on year -3.7%Progress 84.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥193.14
Operating Margin5.9%
Financial position at period-end
Total assets3,663,138¥ million
of which net assets 1,663,986 ¥ millionEquity ratio 40.4%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+247,419
Investment-169,996
Financials-83,237
Net change-5,814

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥385,431 million
Segment revenueAutomotive Business ¥3,434,975 million (YoY +7.5%), Financial Business ¥210,750 million (YoY +13.9%)
Segment profitAutomotive Business ¥189,851 million (YoY -12.1%), Financial Business ¥13,930 million (YoY -4.0%)
Regional sales¥1,385,325 million (YoY +8.6%), ¥219,940 million, ¥628,954 million, ¥1,244,853 million, ¥2,093,748 million (YoY +6.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,700,000 million (YoY +6.4%)
Operating profit¥260,000 million (YoY +27.6%)
Ordinary income¥260,000 million (YoY +12.8%)
Net income¥160,000 million (YoY +18.6%)
Annual Dividend Forecast¥92 → ¥94
Payout ratio40.4%
Factors Behind Changes in Business Performance

Total vehicle sales increased by 42,625 units (8.1%). Higher unit sales and pricing actions had a positive impact on operating profit, while US tariffs, higher material and other costs, foreign exchange movements, increased growth-related expenses and shipment suspensions resulting from the situation in the Middle East were negative factors.

Disclosure regarding the going concern assumption

No applicable matters (There are no applicable matters.)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name Isuzu Financial Services Australia Limited / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥277 million
Depreciation and amortization¥152,469 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End688,751,769 Shares
Treasury Shares at Period-End1,514,655 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥3,479,074 million (YoY +7.5%)
Operating profit¥203,703 million (YoY -11.2%)
Ordinary income¥230,575 million (YoY -5.9%)
Profit attributable to owners of the parent¥134,876 million (YoY -3.7%)
Net income per share¥193.14
Operating Margin5.9%
Equity ratioEnd of the current fiscal period 40.4% / End of previous period 41.6%
Total assets¥3,663,138 million
Net assets¥1,663,986 million
Cash flows from operating activities¥247,419 million
Cash flows from investing activities¥-169,996 million
Cash flows from financing activities¥-83,237 million
Cash and cash equivalents at end of period¥385,431 million
Full-year earnings forecastNet Sales ¥3,700,000 million (YoY +6.4%) / Operating profit ¥260,000 million (YoY +27.6%) / Ordinary income ¥260,000 million (YoY +12.8%) / Net income ¥160,000 million (YoY +18.6%)
Annual Dividend Forecast¥92 → ¥94
Payout ratio40.4%
Segment revenueAutomotive Business ¥3,434,975 million (YoY +7.5%), Financial Business ¥210,750 million (YoY +13.9%)
Segment profitAutomotive Business ¥189,851 million (YoY -12.1%), Financial Business ¥13,930 million (YoY -4.0%)
Regional sales¥1,385,325 million (YoY +8.6%), ¥219,940 million, ¥628,954 million, ¥1,244,853 million, ¥2,093,748 million (YoY +6.8%)
Depreciation and amortization¥152,469 million
Impairment loss¥277 million
Disclosure regarding the going concern assumptionNo applicable matters (There are no applicable matters.)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name Isuzu Financial Services Australia Limited / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End688,751,769 Shares
Treasury Shares at Period-End1,514,655 Shares
Factors Behind Changes in Business PerformanceTotal vehicle sales increased by 42,625 units (8.1%). Higher unit sales and pricing actions had a positive impact on operating profit, while US tariffs, higher material and other costs, foreign exchange movements, increased growth-related expenses and shipment suspensions resulting from the situation in the Middle East were negative factors.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although higher unit sales and pricing actions had a positive impact, there were negative impacts from US tariffs, higher material and other costs, foreign exchange movements and increased growth-related expenses, as well as shipment suspensions resulting from the situation in the Middle East.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 (IFRS) (Consolidated) | ISUZU MOTORS LIMITED (7202) timely disclosure | Komori