Komori
Earnings7102NIPPON SHARYO,LTD.Automobiles and transportation equipment

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

Revenue increased in the fiscal year ending March 2026, and operating income rose significantly, driven by higher profits in the railway rolling stock business and other operations. For the fiscal year ending March 2027, revenue is expected to increase, but operating income is forecast to decline due to concerns over the situation in the Middle East.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
67.5
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales99,971¥ millionYear on year +3.8%Progress 93.4%
Operating profit11,615¥ millionYear on year +67.5%Progress 132.0%
Ordinary income11,986¥ millionYear on year +64.2%Progress 128.9%
Net income attributable to owners of the parent11,661¥ millionYear on year +81.8%Progress 155.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥808.18
Operating Margin11.6%
Financial position at period-end
Total assets152,564¥ million
of which net assets 82,248 ¥ millionEquity ratio 53.9%vs. prior year-end +4.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,002
Investment-1,210
Financials-4,608
Net change+2,184

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥13,709 million
Segment revenueRailway rolling stock business ¥48,556 million (YoY +8.5%), Construction Equipment Business ¥22,040 million (YoY -3.4%), Transportation equipment and steel structures business ¥21,846 million (YoY -1.5%), Engineering Business ¥7,452 million (YoY +13.8%)
Segment profitRailway rolling stock business ¥4,589 million (YoY +67.9%), Construction Equipment Business ¥3,947 million (YoY -7.2%), Transportation equipment and steel structures business ¥3,152 million (YoY +74.8%), Engineering Business ¥1,105 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥107,000 million (YoY +7.0%)
Operating profit¥8,800 million (YoY -24.2%)
Ordinary income¥9,300 million (YoY -22.4%)
Net income¥7,500 million (YoY -35.7%)
Annual Dividend Forecast¥45.00 → ¥50.00(+11.1%)
Payout ratio9.6%
Factors Behind Changes in Business Performance

Revenue increased due to higher sales in the railway rolling stock and engineering businesses. Profit increased due to higher profits in the railway rolling stock, transportation equipment and steel structures, and engineering businesses. For the next fiscal year, profit is forecast to decline because of the potential impact on business performance from the escalating situation in the Middle East and the difficulty of accurately assessing that impact.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name NIPPON SHARYO MANUFACTURING,LLC
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥21 million, Gain on sale of investment securities ¥1,789 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥228 million, Loss on reversal of foreign currency translation adjustment ¥2,233 million
Depreciation and amortization¥2,601 million
Orders received and order backlogOrders received ¥136,189 million / Order backlog ¥199,387 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End14,675,012 Shares
Treasury Shares at Period-End245,783 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥99,971 million (YoY +3.8%)
Operating profit¥11,615 million (YoY +67.5%)
Ordinary income¥11,986 million (YoY +64.2%)
Profit attributable to owners of the parent¥11,661 million (YoY +81.8%)
Net income per share¥808.18
Operating Margin11.6%
Equity ratioEnd of the current fiscal period 53.9% / End of previous period 49.3%
Total assets¥152,564 million
Net assets¥82,248 million
Cash flows from operating activities¥8,002 million
Cash flows from investing activities¥-1,210 million
Cash flows from financing activities¥-4,608 million
Cash and cash equivalents at end of period¥13,709 million
Full-year earnings forecastNet Sales ¥107,000 million (YoY +7.0%) / Operating profit ¥8,800 million (YoY -24.2%) / Ordinary income ¥9,300 million (YoY -22.4%) / Net income ¥7,500 million (YoY -35.7%)
Annual Dividend Forecast¥45.00 → ¥50.00(+11.1%)
Payout ratio9.6%
Segment revenueRailway rolling stock business ¥48,556 million (YoY +8.5%), Construction Equipment Business ¥22,040 million (YoY -3.4%), Transportation equipment and steel structures business ¥21,846 million (YoY -1.5%), Engineering Business ¥7,452 million (YoY +13.8%)
Segment profitRailway rolling stock business ¥4,589 million (YoY +67.9%), Construction Equipment Business ¥3,947 million (YoY -7.2%), Transportation equipment and steel structures business ¥3,152 million (YoY +74.8%), Engineering Business ¥1,105 million
Orders received and order backlogOrders received ¥136,189 million / Order backlog ¥199,387 million
Depreciation and amortization¥2,601 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥21 million, Gain on sale of investment securities ¥1,789 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥228 million, Loss on reversal of foreign currency translation adjustment ¥2,233 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name NIPPON SHARYO MANUFACTURING,LLC
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End14,675,012 Shares
Treasury Shares at Period-End245,783 Shares
Factors Behind Changes in Business PerformanceRevenue increased due to higher sales in the railway rolling stock and engineering businesses. Profit increased due to higher profits in the railway rolling stock, transportation equipment and steel structures, and engineering businesses. For the next fiscal year, profit is forecast to decline because of the potential impact on business performance from the escalating situation in the Middle East and the difficulty of accurately assessing that impact.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

During the fiscal year, revenue increased in the railway rolling stock and engineering businesses, while profit increased in the railway rolling stock, transportation equipment and steel structures, and engineering businesses. For the next fiscal year, profit is forecast to decline because it is difficult to accurately assess the potential impact on business performance of the escalating situation in the Middle East.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | NIPPON SHARYO,LTD. (7102) timely disclosure | Komori