Komori
Revision of earnings forecasts7078INCLUSIVE Holdings Inc.Information and Communications, Services and Others

(Correction) Partial correction to "Notice regarding the differences between the full-year earnings forecast and actual results for the fiscal year ending March 2026"

The disclosure concerning the difference between the full-year forecast and actual results for the fiscal year ending March 2026 has been revised, including the actual results, the amounts and rates of variance from the forecast, and adjusted EBITDA. While revenue and profit have been revised downward, adjusted EBITDA has improved by ¥1 million.

Worth reading
82Important
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-9
¥ million (amount of correction to actual revenue)
Wording
Definitive
How definitive the wording is.

What was corrected and how

A subsequent correction by the company to the contents of an already published filing.

Original disclosure14 May 2026

Notice Concerning the Difference Between the Full-Year Forecast and Actual Results for the Fiscal Year Ending March 2026

Open the original document
22 daysThe pre-correction wording stayed published for this period (Calculated from the Original Disclosure Date Indicated in the Document)
This correction2026-06-05
Location of correction (where in the original document)

1. The table showing the difference between the full-year consolidated forecast and actual results for the fiscal year ending March 2026, including actual results, changes, rates of change, and actual adjusted EBITDA; and 2. the description of the reasons for the difference

Before correction

Previous Forecast Announcement (A) Net Sales ¥5,294 million / Operating profit -¥270 million / Ordinary income -¥277 million / Profit attributable to owners of the parent -¥40 million / Net income per share -¥4.01 / Actual result (B) Net Sales ¥4,569 million / Operating profit -¥414 million / Ordinary income -¥425 million / Profit attributable to owners of the parent -¥173 million / Net income per share -¥17.27 / Change (B-A) Net Sales -¥725 million / Operating profit -¥143 million / Ordinary income -¥147 million / Profit attributable to owners of the parent -¥133 million / Change rate (%) Net Sales △13.7% / Operating profit Not disclosed / Ordinary income Not disclosed / Profit attributable to owners of the parent Not disclosed / Actual adjusted EBITDA -¥325 million for the fiscal year ending March 2026

After correction

Previous Forecast Announcement (A) Net Sales ¥5,294 million / Operating profit -¥270 million / Ordinary income -¥277 million / Profit attributable to owners of the parent -¥40 million / Net income per share -¥4.01 / Actual result (B) Net Sales ¥4,560 million / Operating profit -¥417 million / Ordinary income -¥428 million / Profit attributable to owners of the parent -¥174 million / Net income per share -¥17.32 / Change (B-A) Net Sales -¥734 million / Operating profit -¥147 million / Ordinary income -¥151 million / Profit attributable to owners of the parent -¥133 million / Change rate (%) Net Sales △13.9% / Operating profit Not disclosed / Ordinary income Not disclosed / Profit attributable to owners of the parent Not disclosed / Actual adjusted EBITDA -¥324 million for the fiscal year ending March 2026

ChangesActual result (B) Net Sales -¥9 million / Operating profit -¥3 million / Ordinary income -¥3 million / Profit attributable to owners of the parent -¥1 million / Net income per share -¥0.05 / Change (B-A) Net Sales -¥9 million / Operating profit -¥4 million / Ordinary income -¥4 million / Profit attributable to owners of the parent No change / Change rate (%) Net Sales -0.2 percentage points / Operating profit No change (-) / Ordinary income No change (-) / Profit attributable to owners of the parent No change (-) / Actual adjusted EBITDA +¥1 million (-¥325 million to -¥324 million) / Description of reasons for the difference The revenue variance has been revised from ¥674 million to ¥678 million, and the variance for the food-related business has been revised from ¥50 million to ¥56 million
Reason for correction

Following the announcement of the "Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)," certain errors were identified during the accounting audit in the accounting treatment of revenue, cost of sales, and selling, general and administrative expenses, including the treatment of tax-effect accounting and the reclassification of account items. As a result, certain errors were also identified in the compilation of segment information.

What was corrected and how
ItemDetails
Disclosure subject to correctionNotice Concerning the Difference Between the Full-Year Forecast and Actual Results for the Fiscal Year Ending March 2026
Original disclosure date14 May 2026
Location of correction1. The table showing the difference between the full-year consolidated forecast and actual results for the fiscal year ending March 2026, including actual results, changes, rates of change, and actual adjusted EBITDA; and 2. the description of the reasons for the difference
Details of correctionPrevious Forecast Announcement (A) Net Sales ¥5,294 million / Operating profit -¥270 million / Ordinary income -¥277 million / Profit attributable to owners of the parent -¥40 million / Net income per share -¥4.01 / Actual result (B) Net Sales ¥4,569 million / Operating profit -¥414 million / Ordinary income -¥425 million / Profit attributable to owners of the parent -¥173 million / Net income per share -¥17.27 / Change (B-A) Net Sales -¥725 million / Operating profit -¥143 million / Ordinary income -¥147 million / Profit attributable to owners of the parent -¥133 million / Change rate (%) Net Sales △13.7% / Operating profit Not disclosed / Ordinary income Not disclosed / Profit attributable to owners of the parent Not disclosed / Actual adjusted EBITDA -¥325 million for the fiscal year ending March 2026 → Previous Forecast Announcement (A) Net Sales ¥5,294 million / Operating profit -¥270 million / Ordinary income -¥277 million / Profit attributable to owners of the parent -¥40 million / Net income per share -¥4.01 / Actual result (B) Net Sales ¥4,560 million / Operating profit -¥417 million / Ordinary income -¥428 million / Profit attributable to owners of the parent -¥174 million / Net income per share -¥17.32 / Change (B-A) Net Sales -¥734 million / Operating profit -¥147 million / Ordinary income -¥151 million / Profit attributable to owners of the parent -¥133 million / Change rate (%) Net Sales △13.9% / Operating profit Not disclosed / Ordinary income Not disclosed / Profit attributable to owners of the parent Not disclosed / Actual adjusted EBITDA -¥324 million for the fiscal year ending March 2026(Net Sales -13.7% to -13.9% / Operating profit - to - / Ordinary income - to - / Profit attributable to owners of the parent - to -)
Reason for correctionFollowing the announcement of the "Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)," certain errors were identified during the accounting audit in the accounting treatment of revenue, cost of sales, and selling, general and administrative expenses, including the treatment of tax-effect accounting and the reclassification of account items. As a result, certain errors were also identified in the compilation of segment information.
Items this document does not state (1)
Impact on Business Performance

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

During the accounting audit, certain errors were identified in the accounting treatment of revenue, cost of sales, and selling, general and administrative expenses, including the treatment of tax-effect accounting and the reclassification of account items. As a result, certain errors were also identified in the compilation of segment information.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
(Correction) Partial correction to "Notice regarding the differences between the full-year earnings forecast and actual results for the fiscal year ending March 2026" | INCLUSIVE Holdings Inc. (7078) timely disclosure | Komori