Komori
Earnings7033Management Solutions Co.,Ltd.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue increased 12.5% year on year and operating profit increased 37.0%, resulting in continued growth in both revenue and earnings. The full-year earnings forecasts remain unchanged, and the annual dividend forecast is ¥50.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
37
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales12,540¥ millionYear on year +12.5%Progress 48.2%
Operating profit1,566¥ millionYear on year +37.0%Progress 52.2%
Ordinary income1,560¥ millionYear on year +36.2%Progress 52.0%
Net income attributable to owners of the parent1,079¥ millionYear on year +46.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥68.60
Financial position at period-end
Total assets9,358¥ million
of which net assets 6,700 ¥ millionEquity ratio 70.1%vs. prior year-end +2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,000 million (YoY +12.7%)
Operating profit¥3,000 million (YoY +9.4%)
Ordinary income¥3,000 million (YoY +9.4%)
Profit attributable to owners of the parent¥2,040 million (YoY +13.4%)
Annual Dividend Forecast¥32 → ¥50(+56.3%)
Factors Behind Changes in Business Performance

Recruitment progressed smoothly, increasing the number of PMO consultants to 1,050, up 220 from the same period of the previous year. The utilization rate was 84.8%, and the average unit price was ¥1,797 thousand, up ¥50 thousand year on year. The Company also continued to acquire new customers.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Depreciation and amortization¥119,760 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End16,891,270 shares
Treasury Shares at Period-End1,133,002 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥12,540 million (YoY +12.5%)
Operating profit¥1,566 million (YoY +37.0%)
Ordinary income¥1,560 million (YoY +36.2%)
Profit attributable to owners of the parent¥1,079 million (YoY +46.8%)
Net income per share¥68.60
Equity ratioEnd of the current fiscal period 70.1 / End of previous period 67.7
Total assets¥9,358 million
Net assets¥6,700 million
Full-year earnings forecastNet Sales ¥26,000 million (YoY +12.7%) / Operating profit ¥3,000 million (YoY +9.4%) / Ordinary income ¥3,000 million (YoY +9.4%) / Profit attributable to owners of the parent ¥2,040 million (YoY +13.4%)
Annual Dividend Forecast¥32 → ¥50(+56.3%)
Depreciation and amortization¥119,760 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End16,891,270 shares
Treasury Shares at Period-End1,133,002 shares
Factors Behind Changes in Business PerformanceRecruitment progressed smoothly, increasing the number of PMO consultants to 1,050, up 220 from the same period of the previous year. The utilization rate was 84.8%, and the average unit price was ¥1,797 thousand, up ¥50 thousand year on year. The Company also continued to acquire new customers.
Items this document does not state (15)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Recruitment progressed smoothly, increasing the number of PMO consultants, while average unit prices rose as the Company moved toward higher value-added services. The Company also continued to acquire new customers and selectively allocate resources to growth industries.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Management Solutions Co.,Ltd. (7033) timely disclosure | Komori