Komori
Earnings7033Management Solutions Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue increased 11.1% year on year and operating profit increased 13.9%, resulting in higher revenue and profit. The full-year earnings forecast remains unchanged, while the annual dividend forecast has been increased to ¥50 from the previous fiscal year's actual dividend of ¥32.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
11.1
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales6,224¥ millionYear on year +11.1%Progress 23.9%
Operating profit955¥ millionYear on year +13.9%Progress 31.8%
Ordinary income964¥ millionYear on year +15.0%Progress 32.1%
Net income attributable to owners of the parent599¥ millionYear on year +6.1%Progress 29.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥38.11
Financial position at period-end
Total assets8,787¥ million
of which net assets 6,155 ¥ millionEquity ratio 68.5%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,000 million (YoY +12.7%)
Operating profit¥3,000 million (YoY +9.4%)
Ordinary income¥3,000 million (YoY +9.4%)
Net income¥2,040 million (YoY +13.4%)
Annual Dividend Forecast¥32 → ¥50(+56.3%)
Factors Behind Changes in Business Performance

Recruitment activities progressed steadily, bringing the number of PMO consultants to 920, an increase of 205 year on year, while the average unit price rose to ¥1,799 thousand, up ¥43 thousand year on year, as a result of providing higher-value-added services. The utilization rate was 83.8%, down 2.9 percentage points year on year.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew — companies (company names not stated) / Excluded — companies (company names not stated)
Depreciation and amortization¥58,311 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End16,849,900 shares
Treasury Shares at Period-End1,131,402 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥6,224 million (YoY +11.1%)
Operating profit¥955 million (YoY +13.9%)
Ordinary income¥964 million (YoY +15.0%)
Profit attributable to owners of the parent¥599 million (YoY +6.1%)
Net income per share¥38.11
Equity ratioEnd of the current fiscal period 68.5 / End of previous period 67.7
Total assets¥8,787 million
Net assets¥6,155 million
Full-year earnings forecastNet Sales ¥26,000 million (YoY +12.7%) / Operating profit ¥3,000 million (YoY +9.4%) / Ordinary income ¥3,000 million (YoY +9.4%) / Net income ¥2,040 million (YoY +13.4%)
Annual Dividend Forecast¥32 → ¥50(+56.3%)
Depreciation and amortization¥58,311 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew — companies (company names not stated) / Excluded — companies (company names not stated)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End16,849,900 shares
Treasury Shares at Period-End1,131,402 shares
Factors Behind Changes in Business PerformanceRecruitment activities progressed steadily, bringing the number of PMO consultants to 920, an increase of 205 year on year, while the average unit price rose to ¥1,799 thousand, up ¥43 thousand year on year, as a result of providing higher-value-added services. The utilization rate was 83.8%, down 2.9 percentage points year on year.
Items this document does not state (15)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The main factors were the steady progress of recruitment activities, which increased the number of PMO consultants, and a rise in the average unit price resulting from the provision of higher-value-added services. Meanwhile, the utilization rate declined as recruitment was intensified in the first quarter to support growth during the fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Management Solutions Co.,Ltd. (7033) timely disclosure | Komori