Komori
Earnings7033Management Solutions Co.,Ltd.Information and Communications, Services and Others

Earnings Report for the Third Quarter of the Fiscal Year Ending December 2025 [Japanese GAAP] (Consolidated)

2025年12月期第3四半期累計の連結業績を公表し、売上高は169億82百万円、営業利益は18億11百万円となった。通期業績予想と年間配当予想は従来から変更していない。

Worth reading
41Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Neutral
Direction inferred from the company’s description.
Scale
16982
¥ millions (nine-month net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter2025年1月1日~2025年9月30日ConsolidatedJapanese GAAP
Net Sales16,982Millions of yenProgress 73.8%
Operating profit1,811Millions of yenProgress 67.1%
Ordinary income1,815Millions of yenProgress 67.2%
Net income attributable to owners of the parent1,171Millions of yenProgress 62.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share72.29円
Financial position at period-end
Total assets7,926Millions of yen
of which net assets 5,403 Millions of yenEquity ratio 66.6%vs. prior year-end -3.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales23,000 Millions of yen
Operating profit2,700 Millions of yen
Ordinary income2,700 Millions of yen
Net income1,868 Millions of yen
Annual Dividend Forecast¥30 → ¥32
Factors Behind Changes in Business Performance

前連結会計年度に独立した営業組織を中心にプロジェクトマネジメント手法の活用を紹介・提案し、様々な業種・業態の新規顧客を積極的に獲得。PROEVERの大規模な機能アップデートとアーリーアクセスプログラムを実施し、人的資本面では人材の積極採用、教育体制の整備、アカウントマネージャーの育成を推進。

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Depreciation and amortization¥193,365 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End16,849,900 shares
Treasury Shares at Period-End1,127,802株
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered2025年1月1日~2025年9月30日
Net Sales16,982 Millions of yen
Operating profit1,811 Millions of yen
Ordinary income1,815 Millions of yen
Profit attributable to owners of the parent1,171 Millions of yen
Net income per share72.29円
Equity ratioEnd of the current fiscal period 66.6 / End of previous period 70.4
Total assets7,926 Millions of yen
Net assets5,403 Millions of yen
Full-year earnings forecastNet Sales 23,000 Millions of yen / Operating profit 2,700 Millions of yen / Ordinary income 2,700 Millions of yen / Net income 1,868 Millions of yen
Annual Dividend Forecast¥30 → ¥32
Depreciation and amortization¥193,365 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End16,849,900 shares
Treasury Shares at Period-End1,127,802株
Factors Behind Changes in Business Performance前連結会計年度に独立した営業組織を中心にプロジェクトマネジメント手法の活用を紹介・提案し、様々な業種・業態の新規顧客を積極的に獲得。PROEVERの大規模な機能アップデートとアーリーアクセスプログラムを実施し、人的資本面では人材の積極採用、教育体制の整備、アカウントマネージャーの育成を推進。
Items this document does not state (15)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

決算期変更により前年同期と比較する期間が異なるため、前年同期比は記載していない。業績面では、独立した営業組織による新規顧客の獲得、PROEVERの大規模な機能アップデート、コンサルタントの積極採用などを進めた。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Earnings Report for the Third Quarter of the Fiscal Year Ending December 2025 [Japanese GAAP] (Consolidated) | Management Solutions Co.,Ltd. (7033) timely disclosure | Komori