Komori
Earnings6554SUS Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the first nine months of the fiscal year ending September 2026, revenue, operating profit and net income attributable to owners of the parent exceeded the prior-year period, mainly due to increased orders in the Solutions Business. The full-year earnings forecasts and dividend forecast remain unchanged from the latest published figures.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
19
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales12,094Millions of yenYear on year +9.1%Progress 71.6%
Operating profit1,158Millions of yenYear on year +19.0%Progress 84.8%
Ordinary income1,197Millions of yenYear on year +18.3%Progress 85.7%
Net income attributable to owners of the parent903Millions of yenYear on year +33.9%Progress 91.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥100.62
Financial position at period-end
Total assets7,913Millions of yen
of which net assets 4,835 Millions of yenEquity ratio 59.9%vs. prior year-end -3.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Solutions Business11,31693.6%+12.6%
Consulting business4623.8%-33.6%
AR/VR Business2432.0%-8.3%
Other720.6%+0.8%
Segment profit
Solutions Business1,165+32.2%
Consulting business71-22.7%
AR/VR Business-49
Other-28
Outlook and shareholder returns
Full-year earnings forecast
Net Sales16,902 Millions of yen (YoY +12.6%)
Operating profit1,365 Millions of yen (YoY +12.6%)
Ordinary income1,397 Millions of yen (YoY +11.0%)
Net income991 Millions of yen (YoY +8.3%)
Annual Dividend Forecast¥45 → ¥50(+11.1%)
Factors Behind Changes in Business Performance

In the Solutions Business, orders for engineer dispatch services, manufacturing contract services and IT contract services increased, and growth in gross profit absorbed higher selling, general and administrative expenses, including personnel expenses, costs related to implementing generative AI tools and outsourcing expenses. The Consulting Business reported lower revenue and profit due to the transfer of the HR Consulting Business and the rebuilding of its earnings base, while the AR/VR Business reported lower revenue and profit due to a decline following the large projects recorded in the prior-year period.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Not disclosed / Excluded Number of companies 2 / Company name 株式会社イーアセスメント, 株式会社AMP.KYOTO
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer 70 Millions of yen / Extraordinary loss Not disclosed
Depreciation and amortization66 Millions of yen
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End9,037,600 shares
Treasury Shares at Period-End60,384 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 June 2026
Net Sales12,094 Millions of yen (YoY +9.1%)
Operating profit1,158 Millions of yen (YoY +19.0%)
Ordinary income1,197 Millions of yen (YoY +18.3%)
Profit attributable to owners of the parent903 Millions of yen (YoY +33.9%)
Net income per share¥100.62
Equity ratioEnd of the current fiscal period 59.9 / End of previous period 62.9
Total assets7,913 Millions of yen
Net assets4,835 Millions of yen
Full-year earnings forecastNet Sales 16,902 Millions of yen (YoY +12.6%) / Operating profit 1,365 Millions of yen (YoY +12.6%) / Ordinary income 1,397 Millions of yen (YoY +11.0%) / Net income 991 Millions of yen (YoY +8.3%)
Annual Dividend Forecast¥45 → ¥50(+11.1%)
Segment revenueSolutions Business 11,316 Millions of yen (YoY +12.6%) / Consulting business 462 Millions of yen (YoY -33.6%) / AR/VR Business 243 Millions of yen (YoY -8.3%) / Other 72 Millions of yen (YoY +0.8%)
Segment profitSolutions Business 1,165 Millions of yen (YoY +32.2%) / Consulting business 71 Millions of yen (YoY -22.7%) / AR/VR Business -49 Millions of yen / Other -28 Millions of yen
Depreciation and amortization66 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer 70 Millions of yen / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Not disclosed / Excluded Number of companies 2 / Company name 株式会社イーアセスメント, 株式会社AMP.KYOTO
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End9,037,600 shares
Treasury Shares at Period-End60,384 shares
Factors Behind Changes in Business PerformanceIn the Solutions Business, orders for engineer dispatch services, manufacturing contract services and IT contract services increased, and growth in gross profit absorbed higher selling, general and administrative expenses, including personnel expenses, costs related to implementing generative AI tools and outsourcing expenses. The Consulting Business reported lower revenue and profit due to the transfer of the HR Consulting Business and the rebuilding of its earnings base, while the AR/VR Business reported lower revenue and profit due to a decline following the large projects recorded in the prior-year period.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Solutions Business, orders for engineer dispatch services, manufacturing contract services and IT contract services increased, and growth in gross profit absorbed higher selling, general and administrative expenses, including personnel expenses and the cost of implementing generative AI tools. The Consulting Business reported lower revenue and profit due to the transfer of the HR Consulting Business and other factors, while the AR/VR Business reported lower revenue and profit due to a decline following the large projects recorded in the prior-year period.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated) | SUS Co.,Ltd. (6554) timely disclosure | Komori