Komori
Earnings6200Insource Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 (Japanese GAAP, Consolidated)

Revenue, operating profit, ordinary profit and net income for the nine months ended June 2026 all exceeded the corresponding period of the previous year, while the full-year earnings forecasts were unchanged. The annual dividend forecast was revised to ¥35, and the acquisition and cancellation of treasury shares were also approved.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
8.9
Year on year (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales11,582¥ millionYear on year +8.9%Progress 72.4%
Operating profit4,448¥ millionYear on year +3.7%Progress 69.7%
Ordinary income4,502¥ millionYear on year +4.6%Progress 70.0%
Net income attributable to owners of the parent3,077¥ millionYear on year +6.2%Progress 69.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥36.63
Financial position at period-end
Total assets16,606¥ million
of which net assets 13,505 ¥ millionEquity ratio 81.3%vs. prior year-end +4.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥16,000 million (YoY +10.3%)
Operating profit¥6,380 million (YoY +6.7%)
Ordinary income¥6,430 million (YoY +7.2%)
Net income¥4,400 million (YoY +6.5%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast25 yen and sen → 35 yen and sen
Factors Behind Changes in Business Performance

Against a backdrop of solid demand in the education market for working professionals and expansion of the DX education market, the Company expanded its AI- and DX-related services, training content, AI-OJT functions and on-demand delivery of public courses. The number of training sessions held, the number of participants, and the number of active users and organizations with paid Leaf subscriptions increased, while growth in selling, general and administrative expenses was contained through selective hiring and optimized staff allocation.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 21 July 2026, the Company resolved to acquire up to 3,000,000 treasury shares for a maximum of ¥2 billion and cancel up to 4,000,000 treasury shares on 30 September 2026. The reasons were to optimize the capital structure, enhance shareholder returns, maintain and improve flexibility in capital policy, and enhance corporate and shareholder value over the medium to long term.
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥449 thousand
Depreciation and amortization¥146,080 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End85,243,000
Treasury Shares at Period-End1,210,371
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 June 2026
Net Sales¥11,582 million (YoY +8.9%)
Operating profit¥4,448 million (YoY +3.7%)
Ordinary income¥4,502 million (YoY +4.6%)
Profit attributable to owners of the parent¥3,077 million (YoY +6.2%)
Net income per share¥36.63
Equity ratioEnd of the current fiscal period 81.3 / End of previous period 77.3
Total assets¥16,606 million
Net assets¥13,505 million
Full-year earnings forecastNet Sales ¥16,000 million (YoY +10.3%) / Operating profit ¥6,380 million (YoY +6.7%) / Ordinary income ¥6,430 million (YoY +7.2%) / Net income ¥4,400 million (YoY +6.5%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast25 yen and sen → 35 yen and sen
Depreciation and amortization¥146,080 thousand
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥449 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 21 July 2026, the Company resolved to acquire up to 3,000,000 treasury shares for a maximum of ¥2 billion and cancel up to 4,000,000 treasury shares on 30 September 2026. The reasons were to optimize the capital structure, enhance shareholder returns, maintain and improve flexibility in capital policy, and enhance corporate and shareholder value over the medium to long term.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End85,243,000
Treasury Shares at Period-End1,210,371
Factors Behind Changes in Business PerformanceAgainst a backdrop of solid demand in the education market for working professionals and expansion of the DX education market, the Company expanded its AI- and DX-related services, training content, AI-OJT functions and on-demand delivery of public courses. The number of training sessions held, the number of participants, and the number of active users and organizations with paid Leaf subscriptions increased, while growth in selling, general and administrative expenses was contained through selective hiring and optimized staff allocation.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand for education for working professionals remained solid against a backdrop of human capital management, labor shortages and difficulties in recruiting, while the DX education market also expanded. The Company moved to strengthen its AI- and DX-related services, expand training content and AI-OJT functions, reinforce its sales structure, use transit advertising, and contain growth in selling, general and administrative expenses through selective hiring and optimized staff allocation. No specific reason was provided for the revision to the dividend forecast. The acquisition and cancellation of treasury shares were intended to optimize the capital structure, enhance shareholder returns, maintain and improve flexibility in capital policy, and enhance corporate and shareholder value over the medium to long term.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 (Japanese GAAP, Consolidated) | Insource Co.,Ltd. (6200) timely disclosure | Komori