Komori
Earnings6200Insource Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the interim period, net sales increased 8.0% year on year and operating profit increased 0.3%. Meanwhile, the full-year net sales and earnings forecasts were revised downward, while the annual dividend forecast was increased from ¥25.00, the actual dividend for the previous fiscal year, to ¥29.50.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
8
% (year-on-year change in interim-period net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 October 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales7,584,187¥ thousandYear on year +8.0%
Operating profit2,951,124¥ thousandYear on year +0.3%
Ordinary income2,972,985¥ thousandYear on year +0.5%
Net income attributable to owners of the parent2,027,062¥ thousandYear on year +3.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥24.13
Financial position at period-end
Total assets15,878,349¥ thousand
of which net assets 12,422,084 ¥ thousandEquity ratio 78.2%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,371,948
Investment-345,069
Financials-2,099,347
Net change-1,072,468

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,119,277 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥16,000 million (YoY +10.3%)
Operating profit¥6,380 million (YoY +6.7%)
Ordinary income¥6,430 million (YoY +7.2%)
Net income¥4,400 million (YoY +6.5%)
Revision to Earnings ForecastDetails of revision Net sales and earnings revised downward / Net Sales Not disclosed → ¥16,000 million / Operating profit Not disclosed → ¥6,380 million / Ordinary income Not disclosed → ¥6,430 million / Net income Not disclosed → ¥4,400 million
Annual Dividend Forecast¥25 (actual dividend for the previous fiscal year and forecast for the current fiscal year) → ¥29.5 (actual dividend for the previous fiscal year and forecast for the current fiscal year)(+18.0%)
Factors Behind Changes in Business Performance

Continued demand for education for working adults and DX education, increases in the number of DX-related training sessions and participants, price revisions, bundled proposals, the development and promotion of generative AI-related services, expanded use of the LMS "Leaf," and strong performance in the e-learning and video businesses contributed to the increase in net sales. Meanwhile, total personnel costs increased 16.2% year on year, limiting operating profit growth to 0.3%.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (no company names provided) / Excluded 0 companies (no company names provided)
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss No impairment loss recorded for the interim period
Depreciation and amortization¥93,033 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End85,243,000
Treasury Shares at Period-End1,254,071
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025–31 March 2026
Net Sales¥7,584,187 thousand (YoY +8.0%)
Operating profit¥2,951,124 thousand (YoY +0.3%)
Ordinary income¥2,972,985 thousand (YoY +0.5%)
Profit attributable to owners of the parent¥2,027,062 thousand (YoY +3.1%)
Net income per share¥24.13
Equity ratioEnd of the current fiscal period 78.2 / End of previous period 77.3
Total assets¥15,878,349 thousand
Net assets¥12,422,084 thousand
Cash flows from operating activities¥1,371,948 thousand
Cash flows from investing activities¥-345,069 thousand
Cash flows from financing activities¥-2,099,347 thousand
Cash and cash equivalents at end of period¥7,119,277 thousand
Full-year earnings forecastNet Sales ¥16,000 million (YoY +10.3%) / Operating profit ¥6,380 million (YoY +6.7%) / Ordinary income ¥6,430 million (YoY +7.2%) / Net income ¥4,400 million (YoY +6.5%)
Revision to Earnings ForecastDetails of revision Net sales and earnings revised downward / Net Sales Not disclosed → ¥16,000 million / Operating profit Not disclosed → ¥6,380 million / Ordinary income Not disclosed → ¥6,430 million / Net income Not disclosed → ¥4,400 million
Annual Dividend Forecast¥25 (actual dividend for the previous fiscal year and forecast for the current fiscal year) → ¥29.5 (actual dividend for the previous fiscal year and forecast for the current fiscal year)(+18.0%)
Depreciation and amortization¥93,033 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss No impairment loss recorded for the interim period
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (no company names provided) / Excluded 0 companies (no company names provided)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End85,243,000
Treasury Shares at Period-End1,254,071
Factors Behind Changes in Business PerformanceContinued demand for education for working adults and DX education, increases in the number of DX-related training sessions and participants, price revisions, bundled proposals, the development and promotion of generative AI-related services, expanded use of the LMS "Leaf," and strong performance in the e-learning and video businesses contributed to the increase in net sales. Meanwhile, total personnel costs increased 16.2% year on year, limiting operating profit growth to 0.3%.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Against a backdrop of human capital management, labor shortages and recruitment difficulties, demand for education remained firm. Increased demand for DX-related training, price revisions, bundled proposals, and the development and promotion of generative AI-related services contributed to the increase in net sales. The company identified a 16.2% year-on-year increase in total personnel costs as the main reason operating profit growth remained limited. Regarding the full-year forecast, the company stated that it had revised net sales and earnings downward from the figures announced on 4 November 2025, with details of the reasons for the revisions provided in a separate notice.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated) | Insource Co.,Ltd. (6200) timely disclosure | Komori