Komori
Earnings6078Value HR Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the 2026 interim period, revenue increased 10.1% year on year, operating profit increased 11.3%, and interim net income attributable to owners of the parent increased 78.7%. The full-year earnings forecast was unchanged, while the annual dividend forecast was raised from ¥26 for the previous fiscal year to ¥28.

Worth reading
43Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
78.7
% (year-on-year change in interim net income attributable to owners of the parent)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales5,211¥ millionYear on year +10.1%Progress 47.4%
Operating profit352¥ millionYear on year +11.3%Progress 21.3%
Ordinary income376¥ millionYear on year +9.9%Progress 23.1%
Net income attributable to owners of the parent252¥ millionYear on year +78.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥9.45
Financial position at period-end
Total assets16,706¥ million
of which net assets 6,802 ¥ millionEquity ratio 40.5%vs. prior year-end +2.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-1,391,528
Investment-261,763
Financials+64,574
Net change-1,588,717

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,242,315 thousand
Segment revenueValue Cafeteria Business ¥4,249,317 thousand (YoY +10.0%), HR Management Business ¥961,927 thousand (YoY +10.5%)
Segment profitValue Cafeteria Business ¥830,718 thousand (YoY +2.6%), HR Management Business ¥184,095 thousand (YoY +46.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥11,000 million (YoY +9.3%)
Operating profit¥1,650 million (YoY +86.9%)
Ordinary income¥1,630 million (YoY +70.3%)
Profit attributable to owners of the parent¥1,050 million (YoY +66.9%)
Annual Dividend Forecast¥26.00 → ¥28.00(+7.7%)
Factors Behind Changes in Business Performance

System usage fees and specified health guidance increased as a result of acquiring new customers and expanding service usage by existing customers. In addition to higher revenue, profitability improved as reliance on external suppliers declined due to reductions in personnel dispatch and outsourced service costs. In addition to the increase in ordinary profit, a gain on the sale of investment securities of ¥59.534 million was recorded as extraordinary income.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥59,534 thousand / Extraordinary loss Impairment Loss on Investment Securities ¥9,400 thousand
Depreciation and amortization¥261,399 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End27,418,600 Shares
Treasury Shares at Period-End678,096 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥5,211 million (YoY +10.1%)
Operating profit¥352 million (YoY +11.3%)
Ordinary income¥376 million (YoY +9.9%)
Profit attributable to owners of the parent¥252 million (YoY +78.7%)
Net income per share¥9.45
Equity ratioEnd of the current fiscal period 40.5 / End of previous period 37.7
Total assets¥16,706 million
Net assets¥6,802 million
Cash flows from operating activities¥-1,391,528 thousand
Cash flows from investing activities¥-261,763 thousand
Cash flows from financing activities¥64,574 thousand
Cash and cash equivalents at end of period¥3,242,315 thousand
Full-year earnings forecastNet Sales ¥11,000 million (YoY +9.3%) / Operating profit ¥1,650 million (YoY +86.9%) / Ordinary income ¥1,630 million (YoY +70.3%) / Profit attributable to owners of the parent ¥1,050 million (YoY +66.9%)
Annual Dividend Forecast¥26.00 → ¥28.00(+7.7%)
Segment revenueValue Cafeteria Business ¥4,249,317 thousand (YoY +10.0%), HR Management Business ¥961,927 thousand (YoY +10.5%)
Segment profitValue Cafeteria Business ¥830,718 thousand (YoY +2.6%), HR Management Business ¥184,095 thousand (YoY +46.5%)
Depreciation and amortization¥261,399 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥59,534 thousand / Extraordinary loss Impairment Loss on Investment Securities ¥9,400 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End27,418,600 Shares
Treasury Shares at Period-End678,096 Shares
Factors Behind Changes in Business PerformanceSystem usage fees and specified health guidance increased as a result of acquiring new customers and expanding service usage by existing customers. In addition to higher revenue, profitability improved as reliance on external suppliers declined due to reductions in personnel dispatch and outsourced service costs. In addition to the increase in ordinary profit, a gain on the sale of investment securities of ¥59.534 million was recorded as extraordinary income.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Against a backdrop of increasingly sophisticated health management operations and growing interest in health-oriented management and human capital management, demand for health management platforms and BPO services remained firm, driving the acquisition of new customers and expanded usage by existing customers. Profitability also improved through reductions in personnel dispatch and outsourced service costs, and a gain on the sale of investment securities of ¥59.534 million was recorded.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Value HR Co.,Ltd. (6078) timely disclosure | Komori