Komori
Earnings6078Value HR Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, net sales increased 12.6% year on year, while operating income declined 21.5%. The full-year dividend forecast was also revised upward from ¥26 to ¥28 per share.

Worth reading
52Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
53542
Thousand yen (year-on-year decrease in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales2,557Millions of yenYear on year +12.6%Progress 23.2%
Operating profit195Millions of yenYear on year -21.5%Progress 11.8%
Ordinary income206Millions of yenYear on year -18.0%Progress 12.6%
Net income attributable to owners of the parent130Millions of yenYear on year -18.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥4.88
Financial position at period-end
Total assets17,715Millions of yen
of which net assets 6,626 Millions of yenEquity ratio 37.3%vs. prior year-end -0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueValue Cafeteria Business ¥2,081,897 thousand (YoY +13.1%), HR Management Business ¥476,093 thousand (YoY +10.3%)
Segment profitValue Cafeteria Business ¥401,063 thousand (YoY -15.9%), HR Management Business ¥91,511 thousand (YoY +72.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales11,000 Millions of yen (YoY +9.3%)
Operating profit1,650 Millions of yen (YoY +86.9%)
Ordinary income1,630 Millions of yen (YoY +70.3%)
Profit attributable to owners of the parent1,050 Millions of yen (YoY +66.9%)
Annual Dividend Forecast¥26 → ¥28(+7.7%)
Factors Behind Changes in Business Performance

Net sales increased because the Company expanded new customer acquisition and increased outsourced services involving existing customers' use of its services, resulting mainly in increases in system usage fees and health checkup administrative outsourcing services. Operating income and other earnings temporarily declined because personnel expenses increased as the Company rebuilt its staffing structure following stepped-up hiring in the second half of the previous fiscal year.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdditions: 0 companies; removals: 0 companies (no significant changes)
Material subsequent eventsOn 13 April 2026, the Company granted the 24th series of stock acquisition rights to 8 directors, representing 426,900 common shares.
Depreciation and amortization¥125,413 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End27,396,600 Shares
Treasury Shares at Period-End678,096 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales2,557 Millions of yen (YoY +12.6%)
Operating profit195 Millions of yen (YoY -21.5%)
Ordinary income206 Millions of yen (YoY -18.0%)
Profit attributable to owners of the parent130 Millions of yen (YoY -18.7%)
Net income per share¥4.88
Equity ratioEnd of the current fiscal period 37.3 / End of previous period 37.7
Total assets17,715 Millions of yen
Net assets6,626 Millions of yen
Full-year earnings forecastNet Sales 11,000 Millions of yen (YoY +9.3%) / Operating profit 1,650 Millions of yen (YoY +86.9%) / Ordinary income 1,630 Millions of yen (YoY +70.3%) / Profit attributable to owners of the parent 1,050 Millions of yen (YoY +66.9%)
Annual Dividend Forecast¥26 → ¥28(+7.7%)
Segment revenueValue Cafeteria Business ¥2,081,897 thousand (YoY +13.1%), HR Management Business ¥476,093 thousand (YoY +10.3%)
Segment profitValue Cafeteria Business ¥401,063 thousand (YoY -15.9%), HR Management Business ¥91,511 thousand (YoY +72.8%)
Depreciation and amortization¥125,413 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdditions: 0 companies; removals: 0 companies (no significant changes)
Material subsequent eventsOn 13 April 2026, the Company granted the 24th series of stock acquisition rights to 8 directors, representing 426,900 common shares.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End27,396,600 Shares
Treasury Shares at Period-End678,096 Shares
Factors Behind Changes in Business PerformanceNet sales increased because the Company expanded new customer acquisition and increased outsourced services involving existing customers' use of its services, resulting mainly in increases in system usage fees and health checkup administrative outsourcing services. Operating income and other earnings temporarily declined because personnel expenses increased as the Company rebuilt its staffing structure following stepped-up hiring in the second half of the previous fiscal year.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

System usage fees and health checkup administrative outsourcing services increased as the Company expanded new customer acquisition and increased outsourced services for existing customers. Meanwhile, personnel expenses rose as the Company rebuilt its staffing structure following stepped-up hiring in the second half of the previous fiscal year, resulting in a temporary decline in earnings. The Company expects profitability to recover as its reliance on external resources, including temporary staff and outsourced services, declines and in-house operations expand.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Value HR Co.,Ltd. (6078) timely disclosure | Komori