Komori

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, ordinary revenue increased 119.2% year on year, ordinary profit increased 169.4%, and net income attributable to owners of the parent increased 164.6%. For the fiscal year ending March 2027, however, the Company expects substantial declines in both ordinary profit and net income, mainly due to the reversal of gains on the sale of Nintendo shares.

Worth reading
39Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
86267
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales366,704¥ millionYear on year +119.2%Progress 162.3%
Ordinary income137,182¥ millionYear on year +169.4%Progress 179.1%
Net income attributable to owners of the parent96,723¥ millionYear on year +164.6%Progress 186.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥338.85
Financial position at period-end
Total assets11,825,666¥ million
of which net assets 1,136,251 ¥ millionEquity ratio 9.6%vs. prior year-end +0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-1,096,370
Investment+714,261
Financials-35,069
Net change-417,178

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥905,083 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥225,900 million (YoY -38.3%)
Operating profitNot disclosed
Ordinary income¥76,600 million (YoY -44.1%)
Net income¥52,000 million (YoY -46.2%)
Annual Dividend Forecast¥180 → ¥105(-41.7%)
Payout ratio57.3
Factors Behind Changes in Business Performance

Ordinary revenue increased due to higher fund investment income, primarily interest on loans, and increased gains on the sale of policy-held shares. Ordinary expenses increased due mainly to higher funding costs, particularly interest on deposits, and increased losses on the sale of government bonds and other bonds.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 京都M&Aアドバイザリー株式会社 / Excluded Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥121 million / Extraordinary loss Losses on disposal of fixed assets ¥592 million, Provision for financial instruments transaction liability reserve ¥0 million
Depreciation and amortization¥4,872 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End301,362,752
Treasury Shares at Period-End17,303,146
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥366,704 million (YoY +119.2%)
Ordinary income¥137,182 million (YoY +169.4%)
Profit attributable to owners of the parent¥96,723 million (YoY +164.6%)
Net income per share¥338.85
Equity ratioEnd of the current fiscal period 9.6 / End of previous period 8.9
Total assets¥11,825,666 million
Net assets¥1,136,251 million
Cash flows from operating activities¥-1,096,370 million
Cash flows from investing activities¥714,261 million
Cash flows from financing activities¥-35,069 million
Cash and cash equivalents at end of period¥905,083 million
Full-year earnings forecastNet Sales ¥225,900 million (YoY -38.3%) / Operating profit Not disclosed / Ordinary income ¥76,600 million (YoY -44.1%) / Net income ¥52,000 million (YoY -46.2%)
Annual Dividend Forecast¥180 → ¥105(-41.7%)
Payout ratio57.3
Depreciation and amortization¥4,872 million
Impairment loss¥0 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on disposal of fixed assets ¥121 million / Extraordinary loss Losses on disposal of fixed assets ¥592 million, Provision for financial instruments transaction liability reserve ¥0 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 京都M&Aアドバイザリー株式会社 / Excluded Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End301,362,752
Treasury Shares at Period-End17,303,146
Factors Behind Changes in Business PerformanceOrdinary revenue increased due to higher fund investment income, primarily interest on loans, and increased gains on the sale of policy-held shares. Ordinary expenses increased due mainly to higher funding costs, particularly interest on deposits, and increased losses on the sale of government bonds and other bonds.
Items this document does not state (8)
Operating profitOperating MarginRevision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and profit increased due mainly to higher fund investment income, particularly interest on loans, and increased gains on the sale of policy-held shares. For the fiscal year ending March 2027, the main factor behind the expected decline is the reversal of the impact of gains on the sale of Nintendo shares included in fiscal 2025.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Kyoto Financial Group,Inc. (5844) timely disclosure | Komori