Komori
Earnings5464MORY INDUSTRIES INC.Iron & Steel, Nonferrous Metals

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue and earnings declined due to lower sales volume and other factors. For the fiscal year ending March 2027, revenue is expected to increase slightly, while operating income, ordinary income and net income are all expected to decline. Annual dividends are also expected to decrease from ¥36 in the previous fiscal year to ¥34.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-18.9
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales43,288Millions of yenYear on year -6.2%Progress 97.7%
Operating profit4,378Millions of yenYear on year -18.9%Progress 106.8%
Ordinary income4,879Millions of yenYear on year -14.7%Progress 106.1%
Net income attributable to owners of the parent3,358Millions of yenYear on year -18.6%Progress 104.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥88.37
Operating Margin10.1%
Financial position at period-end
Total assets72,659Millions of yen
of which net assets 58,554 Millions of yenEquity ratio 80.5%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+5,062
Investment-3,494
Financials-1,638
Net change-70

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period15,876 Millions of yen
Segment revenueJapan 41,483 Millions of yen (YoY -5.8%), Indonesia 1,804 Millions of yen (YoY -14.0%)
Segment profitJapan 4,349 Millions of yen (YoY -18.5%), Indonesia 28 Millions of yen (YoY -50.0%)
Regional sales41,483 Millions of yen (YoY -5.8%), 1,804 Millions of yen (YoY -14.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales44,300 Millions of yen (YoY +2.3%)
Operating profit4,100 Millions of yen (YoY -6.4%)
Ordinary income4,600 Millions of yen (YoY -5.7%)
Net income3,200 Millions of yen (YoY -4.7%)
Annual Dividend Forecast¥36 → ¥34
Payout ratio40.7%
Factors Behind Changes in Business Performance

Lower sales volume and higher personnel expenses and other costs. For ordinary income, lower production value, including volume and prices, higher fixed costs and inventory valuation losses were factors reducing earnings, while higher interest and dividend income and foreign exchange gains and losses were factors increasing earnings.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationCover page No / New Not disclosed / Excluded Not disclosed / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 0 Millions of yen / Extraordinary loss Loss on sale of fixed assets 0 Millions of yen, Loss on Disposal of Fixed Assets 7 Millions of yen
Depreciation and amortization1,176 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End38,831,900 Shares
Treasury Shares at Period-End855,665 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales43,288 Millions of yen (YoY -6.2%)
Operating profit4,378 Millions of yen (YoY -18.9%)
Ordinary income4,879 Millions of yen (YoY -14.7%)
Profit attributable to owners of the parent3,358 Millions of yen (YoY -18.6%)
Net income per share¥88.37
Operating Margin10.1%
Equity ratioEnd of the current fiscal period 80.5% / End of previous period 79.5%
Total assets72,659 Millions of yen
Net assets58,554 Millions of yen
Cash flows from operating activities5,062 Millions of yen
Cash flows from investing activities-3,494 Millions of yen
Cash flows from financing activities-1,638 Millions of yen
Cash and cash equivalents at end of period15,876 Millions of yen
Full-year earnings forecastNet Sales 44,300 Millions of yen (YoY +2.3%) / Operating profit 4,100 Millions of yen (YoY -6.4%) / Ordinary income 4,600 Millions of yen (YoY -5.7%) / Net income 3,200 Millions of yen (YoY -4.7%)
Annual Dividend Forecast¥36 → ¥34
Payout ratio40.7%
Segment revenueJapan 41,483 Millions of yen (YoY -5.8%), Indonesia 1,804 Millions of yen (YoY -14.0%)
Segment profitJapan 4,349 Millions of yen (YoY -18.5%), Indonesia 28 Millions of yen (YoY -50.0%)
Regional sales41,483 Millions of yen (YoY -5.8%), 1,804 Millions of yen (YoY -14.0%)
Depreciation and amortization1,176 Millions of yen
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 0 Millions of yen / Extraordinary loss Loss on sale of fixed assets 0 Millions of yen, Loss on Disposal of Fixed Assets 7 Millions of yen
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationCover page No / New Not disclosed / Excluded Not disclosed / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End38,831,900 Shares
Treasury Shares at Period-End855,665 Shares
Factors Behind Changes in Business PerformanceLower sales volume and higher personnel expenses and other costs. For ordinary income, lower production value, including volume and prices, higher fixed costs and inventory valuation losses were factors reducing earnings, while higher interest and dividend income and foreign exchange gains and losses were factors increasing earnings.
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined due to lower sales volume, while operating income declined due to higher personnel expenses and other costs. The stainless steel industry was also affected by weak demand stemming from labor shortages in the construction industry and deteriorating market conditions caused by an inflow of low-priced imported materials.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | MORY INDUSTRIES INC. (5464) timely disclosure | Komori