Komori
Earnings5031Moi CorporationInformation and Communications, Services and Others

2025年1月期 決算短信〔日本基準〕(非連結)

2025年1月期は売上高が2.5%増、営業利益が63.0%増となった一方、取引協議費用160百万円を特別損失に計上し、当期純利益は85.7%減となった。2026年1月期は売上高が微増、営業利益と経常利益は約半減の予想で、当期純利益は未定としている。

Worth reading
46Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
160
¥ million (extraordinary loss)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year2024年2月1日〜2025年1月31日Non-consolidated (standalone)Japanese GAAP
Net Sales6,592¥ millionYear on year +2.5%Progress 99.7%
Operating profit232¥ millionYear on year +63.0%Progress 201.7%
Ordinary income256¥ millionYear on year +63.5%Progress 198.4%
Net income attributable to owners of the parent27¥ millionYear on year -85.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share1.99円
Operating Margin3.5%
Financial position at period-end
Total assets4,139¥ million
of which net assets 1,871 ¥ millionEquity ratio 45.2%vs. prior year-end -4.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+765
Investment+41
Financials0
Net change+806

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,983 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,610 million (YoY +0.3%)
Operating profit¥115 million (YoY -50.2%)
Ordinary income¥129 million (YoY -49.3%)
Net incomeUndetermined
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

メンバーシップ売上の成長、ARPPUの上昇、サーバー設備投資の一段落や通信費・マーケティング費用の圧縮が営業増益要因となった。一方、競争環境の変化などによる課金ユーザー数の減少、手数料費用・体制強化費用の増加、取引協議費用160百万円の特別損失計上により、当期純利益は減少した。

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable
Impairment lossNot applicable for the fiscal year
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters / Extraordinary loss 取引協議費用 ¥160,000 thousand
Depreciation and amortization¥61,649 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (participants not specified)
Issued Shares at Period-End13,966,000株
Treasury Shares at Period-End0 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered2024年2月1日〜2025年1月31日
Net Sales¥6,592 million (YoY +2.5%)
Operating profit¥232 million (YoY +63.0%)
Ordinary income¥256 million (YoY +63.5%)
Profit attributable to owners of the parent¥27 million (YoY -85.7%)
Net income per share1.99円
Operating Margin3.5%
Equity ratioEnd of the current fiscal period 45.2% / End of previous period 50.1%
Total assets¥4,139 million
Net assets¥1,871 million
Cash flows from operating activities¥765 million
Cash flows from investing activities△41
Cash flows from financing activities△0
Cash and cash equivalents at end of period¥2,983 million
Full-year earnings forecastNet Sales ¥6,610 million (YoY +0.3%) / Operating profit ¥115 million (YoY -50.2%) / Ordinary income ¥129 million (YoY -49.3%) / Net income Undetermined
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥61,649 thousand
Impairment lossNot applicable for the fiscal year
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters / Extraordinary loss 取引協議費用 ¥160,000 thousand
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (participants not specified)
Issued Shares at Period-End13,966,000株
Treasury Shares at Period-End0 shares
Factors Behind Changes in Business Performanceメンバーシップ売上の成長、ARPPUの上昇、サーバー設備投資の一段落や通信費・マーケティング費用の圧縮が営業増益要因となった。一方、競争環境の変化などによる課金ユーザー数の減少、手数料費用・体制強化費用の増加、取引協議費用160百万円の特別損失計上により、当期純利益は減少した。
Items this document does not state (8)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

メンバーシップ売上の成長やARPPUの上昇、インフラ費用・マーケティング費用の圧縮が営業増益に寄与した。一方、競争環境の変化などにより課金ユーザー数が減少し、手数料費用と体制強化費用が増加したほか、音楽著作権管理団体との協議に関連する費用160百万円を特別損失に計上した。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
2025年1月期 決算短信〔日本基準〕(非連結) | Moi Corporation (5031) timely disclosure | Komori