Komori
Earnings4929ADJUVANT HOLDINGS CO.,LTD.Materials and Chemicals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended 20 March 2026, net sales decreased 6.9% year on year, while operating profit increased 34.8% due mainly to reductions in selling, general and administrative expenses. For the fiscal year ending March 2027, net sales are expected to increase, but operating profit is forecast to decrease 70.2% as new product and promotional expenses are expected to rise.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
34.8
% (year-on-year increase in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year21 March 2025–20 March 2026ConsolidatedJapanese GAAP
Net Sales3,813¥ millionYear on year -6.9%Progress 94.1%
Operating profit170¥ millionYear on year +34.8%Progress 340.0%
Ordinary income200¥ millionYear on year +48.3%Progress 384.6%
Net income attributable to owners of the parent142¥ millionYear on year +251.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥17.86
Operating Margin4.5%
Financial position at period-end
Total assets5,148¥ million
of which net assets 4,218 ¥ millionEquity ratio 81.9%vs. prior year-end +2.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+132
Investment-119
Financials-105
Net change-92

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,134 million
Regional sales
Domestic revenue3,65495.9%-7.4%
Overseas revenue1584.1%+6.2%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,052 million (YoY +6.3%)
Operating profit¥50 million (YoY -70.2%)
Ordinary income¥52 million (YoY -74.0%)
Profit attributable to owners of the parent¥24 million (YoY -82.7%)
Annual Dividend Forecast¥12 → ¥12(0.0%)
Payout ratio67.2%
Factors Behind Changes in Business Performance

Net sales decreased because the decline in sales of existing products could not be offset by new products and sales support. Operating profit increased as reductions in selling, general and administrative expenses, including IT-related costs, advertising expenses, research and development expenses, and depreciation, offset the decline in gross profit resulting from lower net sales. Ordinary profit was supported by interest and dividend income, while net profit benefited from gains on the sale of investment securities.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥21,194 thousand, Other ¥298 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥351 thousand
Depreciation and amortization¥89 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End8,043,600 Shares
Treasury Shares at Period-End43,205 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered21 March 2025–20 March 2026
Net Sales¥3,813 million (YoY -6.9%)
Operating profit¥170 million (YoY +34.8%)
Ordinary income¥200 million (YoY +48.3%)
Profit attributable to owners of the parent¥142 million (YoY +251.1%)
Net income per share¥17.86
Operating Margin4.5%
Equity ratioEnd of the current fiscal period 81.9% / End of previous period 79.0%
Total assets¥5,148 million
Net assets¥4,218 million
Cash flows from operating activities¥132 million
Cash flows from investing activities¥-119 million
Cash flows from financing activities¥-105 million
Cash and cash equivalents at end of period¥2,134 million
Full-year earnings forecastNet Sales ¥4,052 million (YoY +6.3%) / Operating profit ¥50 million (YoY -70.2%) / Ordinary income ¥52 million (YoY -74.0%) / Profit attributable to owners of the parent ¥24 million (YoY -82.7%)
Annual Dividend Forecast¥12 → ¥12(0.0%)
Payout ratio67.2%
Regional salesDomestic revenue ¥3,654 million (YoY -7.4%) / Overseas revenue ¥158 million (YoY +6.2%)
Depreciation and amortization¥89 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥21,194 thousand, Other ¥298 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥351 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End8,043,600 Shares
Treasury Shares at Period-End43,205 Shares
Factors Behind Changes in Business PerformanceNet sales decreased because the decline in sales of existing products could not be offset by new products and sales support. Operating profit increased as reductions in selling, general and administrative expenses, including IT-related costs, advertising expenses, research and development expenses, and depreciation, offset the decline in gross profit resulting from lower net sales. Ordinary profit was supported by interest and dividend income, while net profit benefited from gains on the sale of investment securities.
Items this document does not state (7)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales decreased despite efforts to improve the efficiency of sales activities. The decline in gross profit resulting from lower net sales was offset by reductions in selling, general and administrative expenses, including IT-related costs, advertising expenses, research and development expenses, and depreciation. Ordinary profit increased due to higher interest and dividend income, while net profit was supported by gains on the sale of investment securities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | ADJUVANT HOLDINGS CO.,LTD. (4929) timely disclosure | Komori