Komori
Revision of earnings forecasts4929ADJUVANT HOLDINGS CO.,LTD.Materials and Chemicals

Notice Regarding Differences Between the Consolidated Financial Forecast and Actual Results for the Fiscal Year Ending March 2026

For the fiscal year ending March 2026, actual revenue was ¥552 million, or 12.6%, below the previous forecast. Meanwhile, operating income, ordinary income and net income attributable to owners of the parent all exceeded the previous forecast.

Worth reading
77Important
Scored from 3 of 5 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-12.6
%
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published Announced on 18 April 2025
Net Sales4,365→3,813million yen
-12.6%
Operating profit126→170million yen
+35.4%
Ordinary income127→200million yen
+56.8%
Profit attributable to owners of the parent73→142million yen
+93.4%
Net income per share9.22→17.86yen and sen
+93.7%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

In both the skincare and haircare businesses, sales of some new initiatives and products were strong, but they could not offset the decline in sales of existing products, and revenue was 12.6% below the forecast. On the income front, each profit measure exceeded the forecast due to decreases in selling, general and administrative expenses, including sales promotion expenses, personnel expenses and IT-related expenses, as well as increases in dividend income and gains on sales of investment securities.

Previous-period resultsRevenue ¥4,098 million, operating income ¥126 million, ordinary income ¥135 million, net income attributable to owners of the parent ¥40 million, and basic earnings per share ¥5.08 (fiscal year ended March 2025)
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales4,365 million yen → 3,813 million yen(-12.6%)
Operating profit126 million yen → 170 million yen(+35.4%)
Ordinary income127 million yen → 200 million yen(+56.8%)
Profit attributable to owners of the parent73 million yen → 142 million yen(+93.4%)
Net income per share9.22 yen and sen → 17.86 yen and sen
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecastAnnounced on 18 April 2025
Previous-period resultsRevenue ¥4,098 million, operating income ¥126 million, ordinary income ¥135 million, net income attributable to owners of the parent ¥40 million, and basic earnings per share ¥5.08 (fiscal year ended March 2025)
Reason for the revisionIn both the skincare and haircare businesses, sales of some new initiatives and products were strong, but they could not offset the decline in sales of existing products, and revenue was 12.6% below the forecast. On the income front, each profit measure exceeded the forecast due to decreases in selling, general and administrative expenses, including sales promotion expenses, personnel expenses and IT-related expenses, as well as increases in dividend income and gains on sales of investment securities.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decline in sales of existing products could not be offset by special campaigns targeting new users or strong sales of new products, resulting in revenue falling below plan. Meanwhile, selling, general and administrative expenses, including sales promotion expenses, personnel expenses and IT-related expenses, decreased, while dividend income and gains on sales of investment securities increased. As a result, profits exceeded the forecast.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between the Consolidated Financial Forecast and Actual Results for the Fiscal Year Ending March 2026 | ADJUVANT HOLDINGS CO.,LTD. (4929) timely disclosure | Komori