Komori
Earnings4728TOSE CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ended August 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended August 2026, revenue fell 4.8% and operating profit fell 58.8%, resulting in a significant deterioration in the profitability of the core business. Meanwhile, net income rose 186.7% due to a gain of approximately ¥748 million on the sale of land, and the company expects operating profit to increase for the fiscal year ending August 2027 despite lower revenue.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
58.8
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 September 2025–31 August 2026ConsolidatedJapanese GAAP
Net Sales6,316million yenYear on year -4.8%Progress 105.3%
Operating profit284million yenYear on year -58.8%Progress 68.4%
Ordinary income332million yenYear on year -50.9%Progress 78.5%
Net income attributable to owners of the parent717million yenYear on year +186.7%Progress 256.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥94.66
Operating Margin4.5%
Financial position at period-end
Total assets8,198million yen
of which net assets 6,823 million yenEquity ratio 82.7%vs. prior year-end +4.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-218
Investment+1,365
Financials-189
Net change+958

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period2,356 million yen
Segment revenueGaming Business 5,879 million yen (YoY -2.7%), Other businesses 437 million yen (YoY -26.0%)
Segment profitGaming Business 247 million yen (YoY -60.2%), Other businesses 37 million yen (YoY -45.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales6,000 million yen (YoY -5.0%)
Operating profit415 million yen (YoY +45.9%)
Ordinary income423 million yen (YoY +27.2%)
Net income280 million yen (YoY -61.0%)
Annual Dividend Forecast25 yen → 25 yen(0.0%)
Payout ratio26.4% (67.7% forecast for the fiscal year ending August 2027)
Shareholder Return PolicyThe policy is to maintain stable dividends for shareholders while strengthening retained earnings. No numerical target is stated.
Factors Behind Changes in Business Performance

Revenue and profit declined due to idle development resources following the sudden halt of a large-scale development project for a major overseas game company, a decline in revenue sharing, a lower gross profit margin resulting from lower utilization, a decline following the completion of education-related content development in the previous fiscal year, and the termination of a smartphone game service. Meanwhile, the sale of land generated extraordinary income, increasing net income.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo material change (no companies added or removed)
Material subsequent eventsNot applicable.
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 898,336 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 149,477 thousand yen, Special retirement payments 3,203 thousand yen
Depreciation and amortization80,388 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End7,763,040 shares
Treasury Shares at Period-End183,606 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025–31 August 2026
Net Sales6,316 million yen (YoY -4.8%)
Operating profit284 million yen (YoY -58.8%)
Ordinary income332 million yen (YoY -50.9%)
Profit attributable to owners of the parent717 million yen (YoY +186.7%)
Net income per share¥94.66
Operating Margin4.5%
Equity ratioEnd of the current fiscal period 82.7% / End of previous period 78.1%
Total assets8,198 million yen
Net assets6,823 million yen
Cash flows from operating activities-218 million yen
Cash flows from investing activities1,365 million yen
Cash flows from financing activities-189 million yen
Cash and cash equivalents at end of period2,356 million yen
Full-year earnings forecastNet Sales 6,000 million yen (YoY -5.0%) / Operating profit 415 million yen (YoY +45.9%) / Ordinary income 423 million yen (YoY +27.2%) / Net income 280 million yen (YoY -61.0%)
Annual Dividend Forecast25 yen → 25 yen(0.0%)
Payout ratio26.4% (67.7% forecast for the fiscal year ending August 2027)
Shareholder Return PolicyThe policy is to maintain stable dividends for shareholders while strengthening retained earnings. No numerical target is stated.
Segment revenueGaming Business 5,879 million yen (YoY -2.7%), Other businesses 437 million yen (YoY -26.0%)
Segment profitGaming Business 247 million yen (YoY -60.2%), Other businesses 37 million yen (YoY -45.5%)
Depreciation and amortization80,388 thousand yen
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 898,336 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 149,477 thousand yen, Special retirement payments 3,203 thousand yen
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo material change (no companies added or removed)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End7,763,040 shares
Treasury Shares at Period-End183,606 shares
Factors Behind Changes in Business PerformanceRevenue and profit declined due to idle development resources following the sudden halt of a large-scale development project for a major overseas game company, a decline in revenue sharing, a lower gross profit margin resulting from lower utilization, a decline following the completion of education-related content development in the previous fiscal year, and the termination of a smartphone game service. Meanwhile, the sale of land generated extraordinary income, increasing net income.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The reasons for the declines in revenue and profit were the sudden halt at the end of February 2026 of a large-scale development project for a major overseas game company, which left substantial development resources idle; a decline in revenue sharing, which lowered the gross profit margin; and a decline following the completion of education-related content development that had contributed to earnings in the previous fiscal year. Net income increased due to approximately ¥748 million in extraordinary income from the sale of land.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended August 2026 (Japanese GAAP) (Consolidated) | TOSE CO.,LTD. (4728) timely disclosure | Komori