Komori
Earnings4728TOSE CO.,LTD.Information and Communications, Services and Others

Consolidated Financial Results for the Nine Months Ended August 2026 (Japanese GAAP)

Revenue for the cumulative third quarter was down 0.8% year on year, remaining broadly flat, while operating profit declined 44.8%. However, as there were no extraordinary losses such as the impairment loss recorded in the same period of the previous year, net income attributable to owners of the parent increased 61.0%.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
44.8
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 September 2025 to 31 May 2026ConsolidatedJapanese GAAP
Net Sales4,822¥ millionYear on year -0.8%Progress 74.1%
Operating profit280¥ millionYear on year -44.8%Progress 69.1%
Ordinary income322¥ millionYear on year -35.9%Progress 78.5%
Net income attributable to owners of the parent200¥ millionYear on year +61.0%Progress 25.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥26.46
Financial position at period-end
Total assets7,751¥ million
of which net assets 6,256 ¥ millionEquity ratio 80.2%vs. prior year-end +2.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueGaming Business ¥4,538,999 thousand (YoY +4.2%), Other Businesses ¥283,317 thousand (YoY -44.1%)
Segment profitGaming Business ¥263,393 thousand (YoY -41.9%), Other Businesses ¥16,723 thousand (YoY -69.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,510 million (YoY -1.9%)
Operating profit¥405 million (YoY -41.3%)
Ordinary income¥410 million (YoY -39.5%)
Net income¥790 million (YoY +215.7%)
Annual Dividend Forecast¥25 → ¥25(0.0%)
Factors Behind Changes in Business Performance

Idle development resources resulting from the temporary suspension of a large development project for an overseas client, major projects entering their final stages, a decline in revenue sharing in the game business, and the termination of one smartphone game service. The absence in the current period of the impairment loss and relocation compensation recorded in the same period of the previous year also boosted net income.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo additions or exclusions (number and names of companies not disclosed).
Impairment lossNo impairment loss was recorded in the current period. An impairment loss of ¥147.360 million was recorded in the same period of the previous year.
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recorded in the current period. In the same period of the previous year, the company recorded a gain on the sale of investment securities of ¥491 thousand, an impairment loss of ¥147.360 million, and relocation compensation of ¥166.705 million.
Depreciation and amortization¥61,470 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End7,763,040
Treasury Shares at Period-End183,606
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025 to 31 May 2026
Net Sales¥4,822 million (YoY -0.8%)
Operating profit¥280 million (YoY -44.8%)
Ordinary income¥322 million (YoY -35.9%)
Profit attributable to owners of the parent¥200 million (YoY +61.0%)
Net income per share¥26.46
Equity ratioEnd of the current fiscal period 80.2 / End of previous period 78.1
Total assets¥7,751 million
Net assets¥6,256 million
Full-year earnings forecastNet Sales ¥6,510 million (YoY -1.9%) / Operating profit ¥405 million (YoY -41.3%) / Ordinary income ¥410 million (YoY -39.5%) / Net income ¥790 million (YoY +215.7%)
Annual Dividend Forecast¥25 → ¥25(0.0%)
Segment revenueGaming Business ¥4,538,999 thousand (YoY +4.2%), Other Businesses ¥283,317 thousand (YoY -44.1%)
Segment profitGaming Business ¥263,393 thousand (YoY -41.9%), Other Businesses ¥16,723 thousand (YoY -69.5%)
Depreciation and amortization¥61,470 thousand
Impairment lossNo impairment loss was recorded in the current period. An impairment loss of ¥147.360 million was recorded in the same period of the previous year.
Breakdown of extraordinary income (loss)No extraordinary gains or losses were recorded in the current period. In the same period of the previous year, the company recorded a gain on the sale of investment securities of ¥491 thousand, an impairment loss of ¥147.360 million, and relocation compensation of ¥166.705 million.
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo additions or exclusions (number and names of companies not disclosed).
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End7,763,040
Treasury Shares at Period-End183,606
Factors Behind Changes in Business PerformanceIdle development resources resulting from the temporary suspension of a large development project for an overseas client, major projects entering their final stages, a decline in revenue sharing in the game business, and the termination of one smartphone game service. The absence in the current period of the impairment loss and relocation compensation recorded in the same period of the previous year also boosted net income.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The primary factors behind the decline in operating profit were idle development resources caused by the temporary suspension of a large development project for an overseas client, which resulted in insufficient revenue to cover fixed manufacturing costs, and a decline in revenue sharing in the game business. Net income increased because no impairment loss or relocation compensation was recorded in the current period, unlike in the same period of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Nine Months Ended August 2026 (Japanese GAAP) | TOSE CO.,LTD. (4728) timely disclosure | Komori