Komori
Revision of earnings forecasts4382HEROZ,Inc.Information and Communications, Services and Others

Notice Regarding Differences Between Full-Year Non-Consolidated Results and Prior-Year Actual Results

Compared with the previous year's actual results, the forecast for the fiscal year ending April 2026 on a non-consolidated basis shows increases in net sales and operating profit, while the ordinary loss is expected to narrow. Net income is expected to turn profitable from a loss in the previous year, mainly due to the recognition of a gain on the sale of shares in an affiliate.

Worth reading
84Important
Scored from 4 of 5 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
641
¥ million
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending April 2026 · Full year
Net Sales2,025→2,230million
+10.1%
Operating profit16→84million
+425.0%
Ordinary income-53→-15million
+71.7%
Profit attributable to owners of the parent-295→345million
+216.9%
Net income per share-19.64→22.72yen and sen
+215.7%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Higher revenue and profit due to growth in existing B2B businesses, the effects of price revisions, improved profitability and cost control. Net income turned profitable mainly due to the recognition of a ¥281 million gain on the sale of shares in an affiliate in connection with the transfer of Strategit's shares. Approximately ¥71 million in M&A-related expenses was also recorded.

Details and amount of extraordinary loss

Gain on sale of shares in an affiliate: ¥281 million; M&A-related expenses: approximately ¥71 million. Impairment losses, extraordinary losses and provisions: Not disclosed.

Previous-period resultsNet sales: ¥2,025 million; EBITDA: ¥142 million; operating profit: ¥16 million; ordinary loss: ¥53 million; net loss attributable to owners of the parent: ¥295 million; loss per share: ¥19.64 (fiscal year ended April 2025)
Consolidated / non-consolidatedNon-consolidated
Revised forecast
ItemDetails
Net Sales¥2,025 million → ¥2,230 million(10.1%)
Operating profit¥16 million → ¥84 million(429.9%)
Ordinary income¥-53 million → ¥-15 million
Profit attributable to owners of the parent¥-295 million → ¥345 million
Net income per share-19.64 yen and sen → 22.72 yen and sen
Fiscal Period CoveredFiscal year ending April 2026
Period CoveredFull year
Previous-period resultsNet sales: ¥2,025 million; EBITDA: ¥142 million; operating profit: ¥16 million; ordinary loss: ¥53 million; net loss attributable to owners of the parent: ¥295 million; loss per share: ¥19.64 (fiscal year ended April 2025)
Reason for the revisionHigher revenue and profit due to growth in existing B2B businesses, the effects of price revisions, improved profitability and cost control. Net income turned profitable mainly due to the recognition of a ¥281 million gain on the sale of shares in an affiliate in connection with the transfer of Strategit's shares. Approximately ¥71 million in M&A-related expenses was also recorded.
Details and amount of extraordinary lossGain on sale of shares in an affiliate: ¥281 million; M&A-related expenses: approximately ¥71 million. Impairment losses, extraordinary losses and provisions: Not disclosed.
Consolidated / non-consolidatedNon-consolidated
Items this document does not state (2)
Publication date of previous forecastDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales and operating profit increased due to growth in existing B2B businesses, including HEROZ ASK, the effects of price revisions, improved profitability and cost control. Net income turned profitable mainly due to the recognition of a ¥281 million gain on the sale of shares in Strategit Co., Ltd. in connection with the transfer of its shares. Meanwhile, approximately ¥71 million in M&A-related expenses was recorded in connection with the inclusion of AKM Consulting in the Group and the conversion of VarioSecure Networks into a wholly owned subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Full-Year Non-Consolidated Results and Prior-Year Actual Results | HEROZ,Inc. (4382) timely disclosure | Komori