Komori
Earnings3512Nippon Felt Company LimitedMaterials and Chemicals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

In the fiscal year ending March 2026, revenue declined 3.1% due to lower sales volumes of paper and pulp felts in Japan, while operating profit increased 121.2% as a result of a review and streamlining of the production structure. For the fiscal year ending March 2027, operating profit is projected at ¥250 million, representing a significant decline from the current fiscal year's result.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
121.2
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales9,398¥ millionYear on year -3.1%Progress 100.0%
Operating profit443¥ millionYear on year +121.2%Progress 177.2%
Ordinary income747¥ millionYear on year +59.7%Progress 124.5%
Net income attributable to owners of the parent560¥ millionYear on year +30.3%Progress 112.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥31.78
Operating Margin4.7%
Financial position at period-end
Total assets28,052¥ million
of which net assets 22,903 ¥ millionEquity ratio 79.9%vs. prior year-end -0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+692
Investment-520
Financials-684
Net change-512

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,591 million
Segment revenueFelt Business ¥8,773,340 thousand (YoY -3.4%), Real Estate Leasing Business ¥625,021 thousand (YoY +1.7%)
Segment profitFelt Business ¥735,569 thousand, Real Estate Leasing Business ¥359,571 thousand
Regional sales¥7,535,438 thousand, ¥1,862,923 thousand, -
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,400 million
Operating profit¥250 million (YoY -43.6%)
Ordinary income¥600 million (YoY -19.7%)
Net income¥500 million (YoY -10.7%)
Annual Dividend Forecast¥20 per share → ¥24 per share(+20.0%)
Payout ratio75.5%
Shareholder Return PolicyTarget DOE of 2.5%
Factors Behind Changes in Business Performance

Revenue declined due to lower sales volumes of paper and pulp felts in Japan, while operating profit increased as a result of a review and streamlining of the production structure. The decline in the domestic paper and pulp felt market affected the paper and pulp felt business, lower filter sales were the main factor affecting other industrial products, and continued high occupancy rates affected the real estate leasing business.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥28,196 thousand / Extraordinary loss Accident-related losses ¥7,272 thousand
Depreciation and amortization¥696,078 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End18,342,089 shares
Treasury Shares at Period-End1,010,741 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥9,398 million (YoY -3.1%)
Operating profit¥443 million (YoY +121.2%)
Ordinary income¥747 million (YoY +59.7%)
Profit attributable to owners of the parent¥560 million (YoY +30.3%)
Net income per share¥31.78
Operating Margin4.7%
Equity ratioEnd of the current fiscal period 79.9% / End of previous period 80.1%
Total assets¥28,052 million
Net assets¥22,903 million
Cash flows from operating activities¥692 million
Cash flows from investing activities¥-520 million
Cash flows from financing activities¥-684 million
Cash and cash equivalents at end of period¥2,591 million
Full-year earnings forecastNet Sales ¥9,400 million / Operating profit ¥250 million (YoY -43.6%) / Ordinary income ¥600 million (YoY -19.7%) / Net income ¥500 million (YoY -10.7%)
Annual Dividend Forecast¥20 per share → ¥24 per share(+20.0%)
Payout ratio75.5%
Shareholder Return PolicyTarget DOE of 2.5%
Segment revenueFelt Business ¥8,773,340 thousand (YoY -3.4%), Real Estate Leasing Business ¥625,021 thousand (YoY +1.7%)
Segment profitFelt Business ¥735,569 thousand, Real Estate Leasing Business ¥359,571 thousand
Regional sales¥7,535,438 thousand, ¥1,862,923 thousand, -
Depreciation and amortization¥696,078 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥28,196 thousand / Extraordinary loss Accident-related losses ¥7,272 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End18,342,089 shares
Treasury Shares at Period-End1,010,741 shares
Factors Behind Changes in Business PerformanceRevenue declined due to lower sales volumes of paper and pulp felts in Japan, while operating profit increased as a result of a review and streamlining of the production structure. The decline in the domestic paper and pulp felt market affected the paper and pulp felt business, lower filter sales were the main factor affecting other industrial products, and continued high occupancy rates affected the real estate leasing business.
Items this document does not state (2)
Revision to Earnings ForecastOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating profit increased as a result of a review and streamlining of the production structure, despite lower sales volumes of paper and pulp felts in Japan.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Nippon Felt Company Limited (3512) timely disclosure | Komori