Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
397
¥ million (approximate total amount)Wording
Conditional
How definitive the wording is.This transaction
Acquisition of shares (conversion into a consolidated subsidiary)Counterparty松村 圭悟, 個人(相手先の要望により開示を控えさせていただきます)
Disclosing companyFlier Inc.
The voting-rights ratio is the share of the votes exercisable at a shareholders’ meeting that will be held after this transaction.
Date of board resolution27 February 2026
Contract Date27 February 2026
Execution Date / Effective Date27 February 2026
Target company
教育事業。女性特化型の Web デザインスクール「Find me!」の運営。
Location Minato-ku, TokyoShare capital ¥1,000,000Date of incorporation 2019 年 11 月
Net Sales304,267 千円(2025 年 10 期)
Operating profit27,290 千円(2025 年 10 期)
Net income for the current fiscal year24,916 千円(2025 年 10 期)
Net assets29,125 千円(2025 年 10 期)
Consideration and expenses
Acquisition price株式会社 Zealox の普通株式 350 百万円
Expenses other than the acquisition priceアドバイザリー費用等(概算額)47 百万円
Type of ConsiderationCash
Impact on Business Performance
当期の連結業績に与える影響につきましては、本件取得に伴う関連費用の発生等を含め現在精査中
Procedures and assumptions
Valuation methodology時価純資産法、DCF 法及び類似会社比較法等
| Item | Details |
|---|---|
| Transaction name | Acquisition of shares (conversion into a consolidated subsidiary) |
| Counterparty name | 松村 圭悟, 個人(相手先の要望により開示を控えさせていただきます) |
| Name of the Subject Company | 株式会社 Zealox |
| Business Description of the Subject Company | 教育事業。女性特化型の Web デザインスクール「Find me!」の運営。 |
| Location of the Subject Company | Minato-ku, Tokyo |
| Capital Stock of the Subject Company | ¥1,000,000 |
| Date of Establishment of the Subject Company | 2019 年 11 月 |
| Net Sales of the Subject Company | 304,267 千円(2025 年 10 期) |
| Operating Profit of the Subject Company | 27,290 千円(2025 年 10 期) |
| Net Income of the Subject Company | 24,916 千円(2025 年 10 期) |
| Net Assets of the Subject Company | 29,125 千円(2025 年 10 期) |
| Acquisition price | 株式会社 Zealox の普通株式 350 百万円 |
| Expenses other than the acquisition price | アドバイザリー費用等(概算額)47 百万円 |
| Type of Consideration | Cash |
| Number of shares acquired | 7,000 shares (number of voting rights: 7,000) |
| Voting rights ownership percentage | Before 0% → after 70.0% |
| Impact on Business Performance | 当期の連結業績に与える影響につきましては、本件取得に伴う関連費用の発生等を含め現在精査中 |
| Date of board resolution | 27 February 2026 |
| Contract Date | 27 February 2026 |
| Execution Date / Effective Date | 27 February 2026 |
| Valuation methodology | 時価純資産法、DCF 法及び類似会社比較法等 |
Items this document does not state (11)
Merger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodFunding arrangementsGoodwill amountAmount of extraordinary income (loss)Independent valuation institutionSpecial CommitteeConditions Precedent to ExecutionManagement structure after acquisition
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.既存の法人顧客・個人会員網を活用し、Zealoxが有する教育ノウハウやWebデザイン教育サービスを取り込むことで、個人向け自己研鑽・リスキリング領域を強化し、BtoC事業の成長を加速するため。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.