Contents of this document
- Improvement in cost ratio (CID)¥7 million
- Deterioration in cost ratio (MFD)¥-12 million
- Decline in revenue (Marketing)¥-4 million
- Other¥-4 million
- Establishment of the Retail Channel Business Development Department in the CID business
- Three new products scheduled for launch in August in the CID business
- Shareholder tasting event
- Launch of health seminars
- Expansion of the shareholder benefits program
- EBITDA¥47 millionYear on year against the same period last year73.7%
- Subscription-course members5,763 people
- Referral network locations18,919 locations
- Shareholders9,317 people
- Paid leave utilization rate56.1 %
- Average monthly scheduled overtime hours13.5 Time
- Percentage of women in management positions60 %
- MFD businessNet Sales¥500 millionYear-on-year change in revenue99.5%Operating profit¥63 millionYear-on-year operating profit growth73.0%
- CID businessNet Sales¥75 millionYear-on-year change in revenue131.7%Operating profit¥-61 million
- Marketing BusinessNet Sales¥81 millionYear-on-year change in revenue92.8%Operating profit¥59 millionYear-on-year operating profit growth93.1%
- AdjustmentsNet Sales¥-45 millionOperating profit¥-70 million
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥611 million (YoY +98.3%) |
| Operating profit | ¥-9 million |
| Ordinary income | ¥-24 million |
| Net income | ¥-25 million |
| Selling, general and administrative expenses | ¥293 million |
| Results for the three months of the current quarter | Net Sales ¥611 million / Operating profit ¥-9 million / Ordinary income ¥-24 million / Net income ¥-25 million / EBITDA ¥47 million |
| Full-year earnings forecast | Net Sales ¥3,027 million / Operating profit ¥187 million / Ordinary income ¥127 million / Net income ¥127 million |
| Progress against full-year forecast | Consolidated Net Sales 20% / Operating profit 5% / Ordinary income △35% / Net income △50% / MFD business Net Sales 22% / Operating profit 18% / CID business Net Sales 28% / Marketing Business Net Sales 14% / Operating profit 14% |
| Self-assessment against the plan | Negative, but progressing in line with plan |
| Segment results | Segment MFD business / Net Sales ¥500 million / Year-on-year change in revenue 99.5% / Operating profit ¥63 million / Year-on-year operating profit growth 73.0%, Segment CID business / Net Sales ¥75 million / Year-on-year change in revenue 131.7% / Operating profit ¥-61 million / Year-on-year operating profit growth Not disclosed, Segment Marketing Business / Net Sales ¥81 million / Year-on-year change in revenue 92.8% / Operating profit ¥59 million / Year-on-year operating profit growth 93.1%, Segment Adjustments / Net Sales ¥-45 million / Operating profit ¥-70 million |
| Breakdown of Factors Affecting the Change | Factors Improvement in cost ratio (CID) / Amount ¥7 million, Factors Deterioration in cost ratio (MFD) / Amount ¥-12 million, Factors Decline in revenue (Marketing) / Amount ¥-4 million, Factors Other / Amount ¥-4 million |
| Key KPIs | Indicator name EBITDA / Value ¥47 million / Year on year against the same period last year 73.7%, Indicator name Subscription-course members / Value 5,763 people / Year on year against the same period last year Not disclosed, Indicator name Referral network locations / Value 18,919 locations / Year on year against the same period last year Not disclosed, Indicator name Shareholders / Value 9,317 people / Year on year against the same period last year Not disclosed, Indicator name Paid leave utilization rate / Value 56.1 % / Year on year against the same period last year Not disclosed, Indicator name Average monthly scheduled overtime hours / Value 13.5 Time / Year on year against the same period last year Not disclosed, Indicator name Percentage of women in management positions / Value 60 % / Year on year against the same period last year Not disclosed |
| Number of employees | Number of employees using reduced-hours work arrangements 9 People |
| New initiatives | Establishment of the Retail Channel Business Development Department in the CID business, Three new products scheduled for launch in August in the CID business, Shareholder tasting event, Launch of health seminars, Expansion of the shareholder benefits program |
Items this document does not state (15)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The company cited a ¥12 million deterioration in the MFD business's cost ratio, a ¥4 million decline in Marketing business revenue, and ¥4 million in other factors as reasons for the year-on-year decline in operating profit. An improvement in the CID business's cost ratio contributed ¥7 million. The company also stated that the Marketing business reported lower revenue and profit because it had no large projects in Q1.