Komori
Earnings2653AEON KYUSHU CO.,LTD.Retail

Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated)

First-half operating revenue rose 3.9% year on year to ¥282.502 billion, while operating profit fell 32.7% and net income attributable to owners of the parent fell 86.9%. In addition to store closures and disaster losses caused by the Kumamoto Earthquake, higher costs for growth investments, wage increases and promotional activities put pressure on profit.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-1317
Millions of yen (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales282,502¥ millionYear on year +3.9%Progress 47.1%
Operating profit2,711¥ millionYear on year -32.7%Progress 25.1%
Ordinary income2,385¥ millionYear on year -53.9%Progress 23.4%
Net income attributable to owners of the parent470¥ millionYear on year -86.9%Progress 7.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.77
Financial position at period-end
Total assets223,581¥ million
of which net assets 59,902 ¥ millionEquity ratio 26.8%vs. prior year-end -2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-1,017
Investment-7,634
Financials+4,750
Net change-3,901

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,909 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥600,000 million (YoY +9.7%)
Operating profit¥10,800 million (YoY +0.5%)
Ordinary income¥10,200 million (YoY -11.4%)
Net income¥6,500 million (YoY +8.9%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥50 → ¥50(0.0%)
Factors Behind Changes in Business Performance

Operating revenue increased due to a rise in the number of stores resulting from new store openings and M&A, as well as the strengthening of initiatives supporting customers' daily lives. Profit declined, however, because of store closures caused by the Kumamoto Earthquake, persistently high raw material prices, labor shortages, higher costs associated with growth investments, investments in human capital, promotional initiatives and M&A, and the recognition of ¥1.745 billion in earthquake-related costs as an extraordinary loss.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 / Name of newly added company 株式会社トキハインダストリー / Excluded 0 / Excluded Company Name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million, Insurance proceeds received ¥70 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥21 million, Losses from natural disasters ¥1,745 million
Depreciation and amortization¥4,131 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End34,833,558
Treasury Shares at Period-End597,466
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥282,502 million (YoY +3.9%)
Operating profit¥2,711 million (YoY -32.7%)
Ordinary income¥2,385 million (YoY -53.9%)
Profit attributable to owners of the parent¥470 million (YoY -86.9%)
Net income per share¥13.77
Equity ratioEnd of the current fiscal period 26.8 / End of previous period 29.2
Total assets¥223,581 million
Net assets¥59,902 million
Cash flows from operating activities¥-1,017 million
Cash flows from investing activities¥-7,634 million
Cash flows from financing activities¥4,750 million
Cash and cash equivalents at end of period¥8,909 million
Full-year earnings forecastNet Sales ¥600,000 million (YoY +9.7%) / Operating profit ¥10,800 million (YoY +0.5%) / Ordinary income ¥10,200 million (YoY -11.4%) / Net income ¥6,500 million (YoY +8.9%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥50 → ¥50(0.0%)
Depreciation and amortization¥4,131 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million, Insurance proceeds received ¥70 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥21 million, Losses from natural disasters ¥1,745 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 / Name of newly added company 株式会社トキハインダストリー / Excluded 0 / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End34,833,558
Treasury Shares at Period-End597,466
Factors Behind Changes in Business PerformanceOperating revenue increased due to a rise in the number of stores resulting from new store openings and M&A, as well as the strengthening of initiatives supporting customers' daily lives. Profit declined, however, because of store closures caused by the Kumamoto Earthquake, persistently high raw material prices, labor shortages, higher costs associated with growth investments, investments in human capital, promotional initiatives and M&A, and the recognition of ¥1.745 billion in earthquake-related costs as an extraordinary loss.
Items this document does not state (9)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Some stores were temporarily closed due to the 2026 Kumamoto Earthquake, while persistently high raw material prices and labor shortages, higher costs associated with growth investments, investments in human capital, promotional initiatives and M&A, and the recognition of ¥1.745 billion in earthquake-related costs as extraordinary losses also affected results.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated) | AEON KYUSHU CO.,LTD. (2653) timely disclosure | Komori