Komori
Earnings2653AEON KYUSHU CO.,LTD.Retail

Earnings Report for the Fiscal Year Ended February 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended February 2026, operating revenue, operating income and ordinary income exceeded the previous fiscal year, while net income attributable to owners of the parent declined. For the fiscal year ending February 2027, the Company plans to increase operating revenue and net income, while ordinary income is expected to decline.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
2.9
Year-on-year change in operating revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 March 2025–28 February 2026ConsolidatedJapanese GAAP
Net Sales547,145¥ millionYear on year +2.9%Progress 91.2%
Operating profit10,748¥ millionYear on year +2.0%Progress 99.5%
Ordinary income11,506¥ millionYear on year +4.4%Progress 112.8%
Net income attributable to owners of the parent5,971¥ millionYear on year -1.1%Progress 91.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥175.00
Operating Margin2.1%
Financial position at period-end
Total assets206,432¥ million
of which net assets 60,568 ¥ millionEquity ratio 29.2%vs. prior year-end -1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+23,700
Investment-28,763
Financials+9,983
Net change+4,920

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,558 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥600,000 million (YoY +9.7%)
Operating profit¥10,800 million (YoY +0.5%)
Ordinary income¥10,200 million (YoY -11.4%)
Net income¥6,500 million (YoY +8.9%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥600,000 million / Operating profit Not disclosed → ¥10,800 million / Ordinary income Not disclosed → ¥10,200 million / Net income Not disclosed → ¥6,500 million
Annual Dividend Forecast¥50 per share → ¥50 per share(0.0%)
Payout ratio28.6%
Shareholder Return PolicyThe target payout ratio is set at 30%, reflecting operating performance.
Factors Behind Changes in Business Performance

Food sales remained firm as the Company expanded its selection of attractively priced daily necessities and strengthened promotional initiatives. While proceeding with new store openings, the revitalization of existing stores and investment in human capital, the Company increased efficiency through self-checkout registers, labor-saving fixtures and DX investments, improving labor productivity to 104.7% of the previous fiscal year's level. Sales of apparel and housing and leisure products remained sluggish due to rising prices and changes in consumer behavior, among other factors.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Material subsequent eventsOn 10 March 2026, the Company acquired all shares of 株式会社トキハインダストリー, making it a wholly owned subsidiary.
Impairment loss¥1,771 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥10 million, Insurance proceeds received ¥321 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥80 million, Impairment Losses ¥1,771 million, Loss on closure of stores ¥627 million, Loss on waiver of receivables from an affiliated company ¥660 million
Depreciation and amortization¥7,470 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End34,833,558 shares
Treasury Shares at Period-End652,534 treasury shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2025–28 February 2026
Net Sales¥547,145 million (YoY +2.9%)
Operating profit¥10,748 million (YoY +2.0%)
Ordinary income¥11,506 million (YoY +4.4%)
Profit attributable to owners of the parent¥5,971 million (YoY -1.1%)
Net income per share¥175.00
Operating Margin2.1%
Equity ratioEnd of the current fiscal period 29.2% / End of previous period 30.6%
Total assets¥206,432 million
Net assets¥60,568 million
Cash flows from operating activities¥23,700 million
Cash flows from investing activities¥-28,763 million
Cash flows from financing activities¥9,983 million
Cash and cash equivalents at end of period¥12,558 million
Full-year earnings forecastNet Sales ¥600,000 million (YoY +9.7%) / Operating profit ¥10,800 million (YoY +0.5%) / Ordinary income ¥10,200 million (YoY -11.4%) / Net income ¥6,500 million (YoY +8.9%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥600,000 million / Operating profit Not disclosed → ¥10,800 million / Ordinary income Not disclosed → ¥10,200 million / Net income Not disclosed → ¥6,500 million
Annual Dividend Forecast¥50 per share → ¥50 per share(0.0%)
Payout ratio28.6%
Shareholder Return PolicyThe target payout ratio is set at 30%, reflecting operating performance.
Depreciation and amortization¥7,470 million
Impairment loss¥1,771 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥10 million, Insurance proceeds received ¥321 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥80 million, Impairment Losses ¥1,771 million, Loss on closure of stores ¥627 million, Loss on waiver of receivables from an affiliated company ¥660 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Material subsequent eventsOn 10 March 2026, the Company acquired all shares of 株式会社トキハインダストリー, making it a wholly owned subsidiary.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End34,833,558 shares
Treasury Shares at Period-End652,534 treasury shares
Factors Behind Changes in Business PerformanceFood sales remained firm as the Company expanded its selection of attractively priced daily necessities and strengthened promotional initiatives. While proceeding with new store openings, the revitalization of existing stores and investment in human capital, the Company increased efficiency through self-checkout registers, labor-saving fixtures and DX investments, improving labor productivity to 104.7% of the previous fiscal year's level. Sales of apparel and housing and leisure products remained sluggish due to rising prices and changes in consumer behavior, among other factors.
Items this document does not state (4)
Segment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales of food products, which account for a large share of the sales mix, remained firm as the Company expanded its selection of attractively priced products and strengthened promotional initiatives. While proceeding with new store openings, the revitalization of existing stores and investment in human capital, the Company mitigated the impact of higher costs and improved labor productivity by increasing efficiency through self-checkout registers, labor-saving fixtures and DX investments.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Earnings Report for the Fiscal Year Ended February 2026 [Japanese GAAP] (Consolidated) | AEON KYUSHU CO.,LTD. (2653) timely disclosure | Komori